[JOHAN] QoQ Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
21-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Revenue 320,957 1,308,143 1,033,906 662,098 0 1,244,064 694,110 0.78%
PBT -5,192 -57,283 -10,740 -9,009 0 3,306 14,372 -
Tax 5,192 57,283 10,740 9,009 0 -3,306 -14,372 -
NP 0 0 0 0 0 0 0 -
-
NP to SH 0 0 -22,696 0 0 0 0 -
-
Tax Rate - - - - - 100.00% 100.00% -
Total Cost 320,957 1,308,143 1,033,906 662,098 0 1,244,064 694,110 0.78%
-
Net Worth 179,960 191,400 29,282,167 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Net Worth 179,960 191,400 29,282,167 0 0 0 0 -100.00%
NOSH 309,209 309,209 309,209 0 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -0.08% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
RPS 103.80 423.06 334.37 0.00 0.00 0.00 0.00 -100.00%
EPS -2.26 -23.05 -7.34 -5.27 0.00 -2.35 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.582 0.619 94.70 0.00 0.00 1.036 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
RPS 27.48 112.00 88.52 56.69 0.00 106.51 59.43 0.78%
EPS -2.26 -23.05 -1.94 -5.27 0.00 -2.35 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.1639 25.0697 0.00 0.00 1.036 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 0.89 0.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -39.38 -4.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.54 -24.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Date 27/06/00 31/03/00 24/12/99 21/09/99 - - - -
Price 0.80 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -35.40 -4.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.83 -22.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.66 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment