[JOHAN] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 1,175,518 878,489 613,041 320,957 1,308,143 1,033,906 662,098 -0.58%
PBT -22,396 -14,531 -9,385 -5,192 -57,283 -10,740 -9,009 -0.91%
Tax 22,396 14,531 9,385 5,192 57,283 10,740 9,009 -0.91%
NP 0 0 0 0 0 0 0 -
-
NP to SH -29,555 -19,712 -13,157 0 0 -22,696 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 1,175,518 878,489 613,041 320,957 1,308,143 1,033,906 662,098 -0.58%
-
Net Worth 154,732 161,223 176,458 179,960 191,400 29,282,167 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 154,732 161,223 176,458 179,960 191,400 29,282,167 0 -100.00%
NOSH 309,465 309,450 309,576 309,209 309,209 309,209 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.10% -12.23% -7.46% 0.00% 0.00% -0.08% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 379.85 283.89 198.03 103.80 423.06 334.37 0.00 -100.00%
EPS -9.55 -6.37 -4.25 -2.26 -23.05 -7.34 -5.27 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.521 0.57 0.582 0.619 94.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 308,400
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 101.43 75.80 52.90 27.70 112.88 89.22 57.13 -0.58%
EPS -2.55 -1.70 -1.14 -2.26 -23.05 -1.96 -5.27 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1335 0.1391 0.1523 0.1553 0.1652 25.2675 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.80 0.69 0.77 0.89 0.94 0.00 0.00 -
P/RPS 0.21 0.24 0.39 0.86 0.22 0.00 0.00 -100.00%
P/EPS -8.38 -10.83 -18.12 -39.38 -4.08 0.00 0.00 -100.00%
EY -11.94 -9.23 -5.52 -2.54 -24.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.32 1.35 1.53 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 22/12/00 27/09/00 27/06/00 31/03/00 24/12/99 21/09/99 -
Price 0.58 0.65 0.66 0.80 1.03 0.00 0.00 -
P/RPS 0.15 0.23 0.33 0.77 0.24 0.00 0.00 -100.00%
P/EPS -6.07 -10.20 -15.53 -35.40 -4.47 0.00 0.00 -100.00%
EY -16.47 -9.80 -6.44 -2.83 -22.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 1.16 1.37 1.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment