[DBHD] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 83.32%
YoY- 103.81%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,934 64,492 46,761 26,332 13,442 57,959 44,224 1.17%
PBT -9,808 -291 11,584 9,343 5,294 -230,363 -136,120 2.70%
Tax 9,808 291 -5,894 -4,485 -2,644 230,363 136,120 2.70%
NP 0 0 5,690 4,858 2,650 0 0 -
-
NP to SH -12,218 -22,642 5,690 4,858 2,650 -199,429 -136,964 2.48%
-
Tax Rate - - 50.88% 48.00% 49.94% - - -
Total Cost 13,934 64,492 41,071 21,474 10,792 57,959 44,224 1.17%
-
Net Worth 125,312 132,728 163,684 164,545 155,882 156,111 218,019 0.56%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 125,312 132,728 163,684 164,545 155,882 156,111 218,019 0.56%
NOSH 783,205 780,758 779,452 783,548 779,411 780,557 778,641 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 12.17% 18.45% 19.71% 0.00% 0.00% -
ROE -9.75% -17.06% 3.48% 2.95% 1.70% -127.75% -62.82% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.78 8.26 6.00 3.36 1.72 7.43 5.68 1.18%
EPS -1.56 -2.90 0.73 0.62 0.34 -25.45 -17.59 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.21 0.21 0.20 0.20 0.28 0.56%
Adjusted Per Share Value based on latest NOSH - 788,571
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.26 19.74 14.31 8.06 4.11 17.74 13.53 1.17%
EPS -3.74 -6.93 1.74 1.49 0.81 -61.03 -41.91 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3835 0.4062 0.5009 0.5035 0.477 0.4777 0.6672 0.56%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.45 0.48 0.70 0.94 1.31 0.00 0.00 -
P/RPS 25.29 5.81 11.67 27.97 75.96 0.00 0.00 -100.00%
P/EPS -28.85 -16.55 95.89 151.61 385.29 0.00 0.00 -100.00%
EY -3.47 -6.04 1.04 0.66 0.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.82 3.33 4.48 6.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 17/05/01 30/11/00 30/08/00 31/05/00 28/04/00 30/11/99 -
Price 0.47 0.53 0.59 0.86 1.14 1.30 0.00 -
P/RPS 26.42 6.42 9.83 25.59 66.10 17.51 0.00 -100.00%
P/EPS -30.13 -18.28 80.82 138.71 335.29 -5.09 0.00 -100.00%
EY -3.32 -5.47 1.24 0.72 0.30 -19.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.12 2.81 4.10 5.70 6.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment