[DBHD] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -16.68%
YoY- 101.85%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,934 17,731 20,429 12,890 13,442 14,213 14,257 0.02%
PBT -9,808 -11,875 2,241 4,049 5,294 -93,467 -9,187 -0.06%
Tax 9,808 11,875 -1,409 -1,841 -2,644 93,467 9,187 -0.06%
NP 0 0 832 2,208 2,650 0 0 -
-
NP to SH -12,218 -28,332 832 2,208 2,650 -61,689 -9,376 -0.26%
-
Tax Rate - - 62.87% 45.47% 49.94% - - -
Total Cost 13,934 17,731 19,597 10,682 10,792 14,213 14,257 0.02%
-
Net Worth 125,312 133,790 158,836 165,599 155,882 156,174 218,773 0.56%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 125,312 133,790 158,836 165,599 155,882 156,174 218,773 0.56%
NOSH 783,205 787,000 756,363 788,571 779,411 780,873 781,333 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 4.07% 17.13% 19.71% 0.00% 0.00% -
ROE -9.75% -21.18% 0.52% 1.33% 1.70% -39.50% -4.29% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.78 2.25 2.70 1.63 1.72 1.82 1.82 0.02%
EPS -1.56 -3.60 0.11 0.28 0.34 -7.90 -1.20 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.21 0.21 0.20 0.20 0.28 0.56%
Adjusted Per Share Value based on latest NOSH - 788,571
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.26 5.43 6.25 3.94 4.11 4.35 4.36 0.02%
EPS -3.74 -8.67 0.25 0.68 0.81 -18.88 -2.87 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3835 0.4094 0.4861 0.5068 0.477 0.4779 0.6695 0.56%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.45 0.48 0.70 0.94 1.31 0.00 0.00 -
P/RPS 25.29 21.31 25.92 57.51 75.96 0.00 0.00 -100.00%
P/EPS -28.85 -13.33 636.36 335.71 385.29 0.00 0.00 -100.00%
EY -3.47 -7.50 0.16 0.30 0.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.82 3.33 4.48 6.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 17/05/01 30/11/00 30/08/00 31/05/00 28/04/00 30/11/99 -
Price 0.47 0.53 0.59 0.86 1.14 1.30 0.00 -
P/RPS 26.42 23.52 21.84 52.61 66.10 71.42 0.00 -100.00%
P/EPS -30.13 -14.72 536.36 307.14 335.29 -16.46 0.00 -100.00%
EY -3.32 -6.79 0.19 0.33 0.30 -6.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.12 2.81 4.10 5.70 6.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment