[DBHD] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -372.98%
YoY- 18.57%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 1,196 26,749 15,320 6,749 2,634 42,159 17,865 -83.53%
PBT 1,970 1,055 -5,398 -3,292 435 -12,063 -7,837 -
Tax -949 130 -830 141 -13 -1,401 -1,427 -23.82%
NP 1,021 1,185 -6,228 -3,151 422 -13,464 -9,264 -
-
NP to SH 1,281 765 -5,116 -2,394 877 -12,696 -8,461 -
-
Tax Rate 48.17% -12.32% - - 2.99% - - -
Total Cost 175 25,564 21,548 9,900 2,212 55,623 27,129 -96.54%
-
Net Worth 115,289 248,078 286,363 108,888 116,401 112,069 116,730 -0.82%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 115,289 248,078 286,363 108,888 116,401 112,069 116,730 -0.82%
NOSH 251,176 546,428 664,415 772,258 797,272 783,703 783,425 -53.18%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 85.37% 4.43% -40.65% -46.69% 16.02% -31.94% -51.86% -
ROE 1.11% 0.31% -1.79% -2.20% 0.75% -11.33% -7.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.48 4.90 2.31 0.87 0.33 5.38 2.28 -64.64%
EPS 0.51 0.14 -0.77 -0.31 0.11 -1.62 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.454 0.431 0.141 0.146 0.143 0.149 111.85%
Adjusted Per Share Value based on latest NOSH - 778,809
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.37 8.19 4.69 2.07 0.81 12.90 5.47 -83.42%
EPS 0.39 0.23 -1.57 -0.73 0.27 -3.89 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.7592 0.8763 0.3332 0.3562 0.343 0.3572 -0.82%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.75 0.79 0.75 0.80 0.41 0.55 0.45 -
P/RPS 157.51 16.14 32.53 91.54 124.10 10.22 19.73 299.94%
P/EPS 147.06 564.29 -97.40 -258.06 372.73 -33.95 -41.67 -
EY 0.68 0.18 -1.03 -0.39 0.27 -2.95 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.74 1.74 5.67 2.81 3.85 3.02 -33.73%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 -
Price 0.80 0.74 0.75 0.74 0.75 0.42 0.45 -
P/RPS 168.01 15.12 32.53 84.67 227.01 7.81 19.73 317.54%
P/EPS 156.86 528.57 -97.40 -238.71 681.82 -25.93 -41.67 -
EY 0.64 0.19 -1.03 -0.42 0.15 -3.86 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.63 1.74 5.25 5.14 2.94 3.02 -30.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment