[ECOFIRS] QoQ Cumulative Quarter Result on 31-May-2020 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- 8.68%
YoY- -31.44%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 28,525 24,015 16,177 149,793 125,696 82,395 33,911 -10.90%
PBT -1,197 2,349 179 22,685 20,784 11,939 2,637 -
Tax -931 -145 -7 -6,340 -5,806 -2,322 -1,139 -12.58%
NP -2,128 2,204 172 16,345 14,978 9,617 1,498 -
-
NP to SH -2,116 2,196 176 16,289 14,988 9,623 1,501 -
-
Tax Rate - 6.17% 3.91% 27.95% 27.93% 19.45% 43.19% -
Total Cost 30,653 21,811 16,005 133,448 110,718 72,778 32,413 -3.65%
-
Net Worth 355,127 351,577 349,509 341,849 347,596 342,408 332,679 4.45%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 355,127 351,577 349,509 341,849 347,596 342,408 332,679 4.45%
NOSH 836,299 808,605 808,605 808,605 808,605 808,605 804,690 2.60%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin -7.46% 9.18% 1.06% 10.91% 11.92% 11.67% 4.42% -
ROE -0.60% 0.62% 0.05% 4.76% 4.31% 2.81% 0.45% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 3.48 3.02 2.03 18.77 15.75 10.32 4.28 -12.89%
EPS -0.25 0.27 0.02 2.06 1.88 1.21 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.442 0.4394 0.4283 0.4355 0.429 0.4194 2.18%
Adjusted Per Share Value based on latest NOSH - 808,605
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 2.36 1.99 1.34 12.40 10.41 6.82 2.81 -10.99%
EPS -0.18 0.18 0.01 1.35 1.24 0.80 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.2911 0.2893 0.283 0.2878 0.2835 0.2754 4.45%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.36 0.405 0.315 0.31 0.385 0.355 0.325 -
P/RPS 10.35 13.41 15.49 1.65 2.44 3.44 7.60 22.88%
P/EPS -139.47 146.70 1,423.63 15.19 20.50 29.44 171.75 -
EY -0.72 0.68 0.07 6.58 4.88 3.40 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.72 0.72 0.88 0.83 0.77 5.13%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 -
Price 0.40 0.37 0.395 0.305 0.34 0.355 0.35 -
P/RPS 11.50 12.26 19.42 1.63 2.16 3.44 8.19 25.41%
P/EPS -154.97 134.02 1,785.18 14.94 18.11 29.44 184.96 -
EY -0.65 0.75 0.06 6.69 5.52 3.40 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.90 0.71 0.78 0.83 0.83 7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment