[ECOFIRS] YoY Quarter Result on 31-May-2020 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -75.75%
YoY- -84.3%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 15,726 7,850 14,043 24,097 61,593 60,712 65,546 -21.16%
PBT 19,107 -5,748 14,183 1,901 13,811 10,207 6,177 20.69%
Tax -3,967 -394 1,762 -534 -5,070 -1,214 1,575 -
NP 15,140 -6,142 15,945 1,367 8,741 8,993 7,752 11.79%
-
NP to SH 16,071 -4,376 15,947 1,301 8,288 8,998 7,769 12.87%
-
Tax Rate 20.76% - -12.42% 28.09% 36.71% 11.89% -25.50% -
Total Cost 586 13,992 -1,902 22,730 52,852 51,719 57,794 -53.46%
-
Net Worth 497,789 460,136 365,636 341,849 330,950 299,981 254,923 11.79%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 497,789 460,136 365,636 341,849 330,950 299,981 254,923 11.79%
NOSH 1,207,925 1,176,125 859,145 808,605 803,162 803,162 803,162 7.03%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 96.27% -78.24% 113.54% 5.67% 14.19% 14.81% 11.83% -
ROE 3.23% -0.95% 4.36% 0.38% 2.50% 3.00% 3.05% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 1.33 0.70 1.70 3.02 7.74 7.56 8.16 -26.08%
EPS 1.36 -0.39 1.93 0.16 1.04 1.12 0.97 5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.4095 0.4433 0.4283 0.4158 0.3735 0.3174 4.85%
Adjusted Per Share Value based on latest NOSH - 808,605
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 1.30 0.65 1.16 1.99 5.10 5.03 5.43 -21.19%
EPS 1.33 -0.36 1.32 0.11 0.69 0.74 0.64 12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4121 0.3809 0.3027 0.283 0.274 0.2483 0.211 11.79%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.335 0.43 0.39 0.31 0.305 0.30 0.295 -
P/RPS 25.14 61.55 22.91 10.27 3.94 3.97 3.61 38.16%
P/EPS 24.60 -110.41 20.17 190.18 29.29 26.78 30.50 -3.51%
EY 4.06 -0.91 4.96 0.53 3.41 3.73 3.28 3.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.05 0.88 0.72 0.73 0.80 0.93 -2.68%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 28/07/23 29/07/22 29/07/21 30/07/20 31/07/19 30/07/18 28/07/17 -
Price 0.34 0.38 0.385 0.305 0.30 0.31 0.29 -
P/RPS 25.52 54.39 22.61 10.10 3.88 4.10 3.55 38.90%
P/EPS 24.97 -97.58 19.91 187.12 28.81 27.67 29.98 -3.00%
EY 4.01 -1.02 5.02 0.53 3.47 3.61 3.34 3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.93 0.87 0.71 0.72 0.83 0.91 -1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment