[ECOFIRS] QoQ Cumulative Quarter Result on 30-Nov-2019 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 541.11%
YoY- 9.88%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 16,177 149,793 125,696 82,395 33,911 221,088 159,495 -78.09%
PBT 179 22,685 20,784 11,939 2,637 33,062 19,251 -95.51%
Tax -7 -6,340 -5,806 -2,322 -1,139 -8,868 -3,798 -98.46%
NP 172 16,345 14,978 9,617 1,498 24,194 15,453 -94.94%
-
NP to SH 176 16,289 14,988 9,623 1,501 23,759 15,471 -94.87%
-
Tax Rate 3.91% 27.95% 27.93% 19.45% 43.19% 26.82% 19.73% -
Total Cost 16,005 133,448 110,718 72,778 32,413 196,894 144,042 -76.73%
-
Net Worth 349,509 341,849 347,596 342,408 332,679 330,950 327,551 4.40%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 349,509 341,849 347,596 342,408 332,679 330,950 327,551 4.40%
NOSH 808,605 808,605 808,605 808,605 804,690 803,162 803,162 0.44%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 1.06% 10.91% 11.92% 11.67% 4.42% 10.94% 9.69% -
ROE 0.05% 4.76% 4.31% 2.81% 0.45% 7.18% 4.72% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 2.03 18.77 15.75 10.32 4.28 27.78 19.86 -77.98%
EPS 0.02 2.06 1.88 1.21 0.19 2.97 1.93 -95.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 0.4079 5.06%
Adjusted Per Share Value based on latest NOSH - 808,605
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 1.34 12.40 10.41 6.82 2.81 18.30 13.20 -78.08%
EPS 0.01 1.35 1.24 0.80 0.12 1.97 1.28 -96.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.283 0.2878 0.2835 0.2754 0.274 0.2712 4.38%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.315 0.31 0.385 0.355 0.325 0.305 0.295 -
P/RPS 15.49 1.65 2.44 3.44 7.60 1.10 1.49 372.96%
P/EPS 1,423.63 15.19 20.50 29.44 171.75 10.22 15.31 1924.49%
EY 0.07 6.58 4.88 3.40 0.58 9.79 6.53 -95.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.88 0.83 0.77 0.73 0.72 0.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 -
Price 0.395 0.305 0.34 0.355 0.35 0.30 0.30 -
P/RPS 19.42 1.63 2.16 3.44 8.19 1.08 1.51 444.69%
P/EPS 1,785.18 14.94 18.11 29.44 184.96 10.05 15.57 2226.42%
EY 0.06 6.69 5.52 3.40 0.54 9.95 6.42 -95.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.78 0.83 0.83 0.72 0.74 13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment