[LIENHOE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -28.93%
YoY- -4.16%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 94,792 66,000 32,186 142,736 99,296 65,151 30,682 111.97%
PBT -26,922 -26,911 -2,561 -9,316 -7,066 -4,665 -2,990 332.22%
Tax 26,922 26,911 2,561 9,316 7,066 4,665 2,990 332.22%
NP 0 0 0 0 0 0 0 -
-
NP to SH -29,958 -28,411 -3,211 -11,626 -9,017 -5,966 -3,640 307.11%
-
Tax Rate - - - - - - - -
Total Cost 94,792 66,000 32,186 142,736 99,296 65,151 30,682 111.97%
-
Net Worth 223,794 226,372 189,001 191,964 197,078 199,766 199,525 7.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 223,794 226,372 189,001 191,964 197,078 199,766 199,525 7.94%
NOSH 254,312 254,350 203,227 270,372 269,970 269,954 269,629 -3.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.39% -12.55% -1.70% -6.06% -4.58% -2.99% -1.82% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.27 25.95 15.84 52.79 36.78 24.13 11.38 120.37%
EPS -11.78 -11.17 -1.58 -4.30 -3.34 -2.21 -1.35 323.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.93 0.71 0.73 0.74 0.74 12.23%
Adjusted Per Share Value based on latest NOSH - 268,969
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.22 18.26 8.90 39.49 27.47 18.02 8.49 111.92%
EPS -8.29 -7.86 -0.89 -3.22 -2.49 -1.65 -1.01 306.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6191 0.6263 0.5229 0.5311 0.5452 0.5526 0.552 7.94%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.27 0.28 0.28 0.44 0.58 0.79 1.09 -
P/RPS 0.72 1.08 1.77 0.83 1.58 3.27 9.58 -82.16%
P/EPS -2.29 -2.51 -17.72 -10.23 -17.37 -35.75 -80.74 -90.67%
EY -43.63 -39.89 -5.64 -9.77 -5.76 -2.80 -1.24 971.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.62 0.79 1.07 1.47 -64.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 29/05/01 27/02/01 28/11/00 30/08/00 30/05/00 -
Price 0.44 0.36 0.31 0.43 0.49 0.66 0.98 -
P/RPS 1.18 1.39 1.96 0.81 1.33 2.73 8.61 -73.38%
P/EPS -3.74 -3.22 -19.62 -10.00 -14.67 -29.86 -72.59 -86.12%
EY -26.77 -31.03 -5.10 -10.00 -6.82 -3.35 -1.38 620.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.33 0.61 0.67 0.89 1.32 -47.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment