[LIENHOE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 67.39%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 142,736 99,296 65,151 30,682 175,744 136,168 87,817 -0.49%
PBT -9,316 -7,066 -4,665 -2,990 -11,201 -8,753 -5,770 -0.48%
Tax 9,316 7,066 4,665 2,990 11,201 8,753 5,770 -0.48%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,626 -9,017 -5,966 -3,640 -11,162 -8,700 -5,773 -0.70%
-
Tax Rate - - - - - - - -
Total Cost 142,736 99,296 65,151 30,682 175,744 136,168 87,817 -0.49%
-
Net Worth 191,964 197,078 199,766 199,525 205,402 205,341 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 191,964 197,078 199,766 199,525 205,402 205,341 0 -100.00%
NOSH 270,372 269,970 269,954 269,629 270,266 270,186 269,766 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.06% -4.58% -2.99% -1.82% -5.43% -4.24% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 52.79 36.78 24.13 11.38 65.03 50.40 32.55 -0.48%
EPS -4.30 -3.34 -2.21 -1.35 -4.13 -3.22 -2.14 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.73 0.74 0.74 0.76 0.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 269,629
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.49 27.47 18.02 8.49 48.62 37.67 24.29 -0.49%
EPS -3.22 -2.49 -1.65 -1.01 -3.09 -2.41 -1.60 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5311 0.5452 0.5526 0.552 0.5682 0.5681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.44 0.58 0.79 1.09 0.00 0.00 0.00 -
P/RPS 0.83 1.58 3.27 9.58 0.00 0.00 0.00 -100.00%
P/EPS -10.23 -17.37 -35.75 -80.74 0.00 0.00 0.00 -100.00%
EY -9.77 -5.76 -2.80 -1.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.07 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 30/08/00 30/05/00 29/02/00 25/11/99 - -
Price 0.43 0.49 0.66 0.98 1.21 0.00 0.00 -
P/RPS 0.81 1.33 2.73 8.61 1.86 0.00 0.00 -100.00%
P/EPS -10.00 -14.67 -29.86 -72.59 -29.30 0.00 0.00 -100.00%
EY -10.00 -6.82 -3.35 -1.38 -3.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.89 1.32 1.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment