[MFLOUR] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -81.48%
YoY- -98.17%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,260,687 635,171 2,423,774 1,754,238 1,111,492 563,815 2,402,283 -35.01%
PBT 29,257 25,875 39,933 6,845 10,555 2,450 96,493 -54.96%
Tax -2,751 -3,963 -12,467 -823 -1,705 235 -24,530 -76.83%
NP 26,506 21,912 27,466 6,022 8,850 2,685 71,963 -48.71%
-
NP to SH 19,293 19,873 17,776 1,179 6,365 1,596 68,568 -57.16%
-
Tax Rate 9.40% 15.32% 31.22% 12.02% 16.15% -9.59% 25.42% -
Total Cost 1,234,181 613,259 2,396,308 1,748,216 1,102,642 561,130 2,330,320 -34.61%
-
Net Worth 1,078,856 906,671 819,924 797,913 814,422 803,416 836,433 18.54%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 11,987 - 16,508 11,005 11,005 - 35,768 -51.84%
Div Payout % 62.13% - 92.87% 933.48% 172.91% - 52.17% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,078,856 906,671 819,924 797,913 814,422 803,416 836,433 18.54%
NOSH 1,001,884 978,443 825,428 550,285 550,285 550,285 550,285 49.26%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.10% 3.45% 1.13% 0.34% 0.80% 0.48% 3.00% -
ROE 1.79% 2.19% 2.17% 0.15% 0.78% 0.20% 8.20% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 126.20 77.06 440.46 318.79 201.98 102.46 436.55 -56.37%
EPS 2.11 2.41 3.23 0.21 1.16 0.29 12.46 -69.49%
DPS 1.20 0.00 3.00 2.00 2.00 0.00 6.50 -67.67%
NAPS 1.08 1.10 1.49 1.45 1.48 1.46 1.52 -20.42%
Adjusted Per Share Value based on latest NOSH - 550,285
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 101.74 51.26 195.60 141.57 89.70 45.50 193.86 -35.01%
EPS 1.56 1.60 1.43 0.10 0.51 0.13 5.53 -57.08%
DPS 0.97 0.00 1.33 0.89 0.89 0.00 2.89 -51.79%
NAPS 0.8706 0.7317 0.6617 0.6439 0.6572 0.6484 0.675 18.54%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.695 0.76 0.48 1.06 1.42 1.53 1.91 -
P/RPS 0.55 0.99 0.11 0.33 0.70 1.49 0.44 16.08%
P/EPS 35.99 31.52 14.86 494.74 122.77 527.53 15.33 76.91%
EY 2.78 3.17 6.73 0.20 0.81 0.19 6.52 -43.43%
DY 1.73 0.00 6.25 1.89 1.41 0.00 3.40 -36.34%
P/NAPS 0.64 0.69 0.32 0.73 0.96 1.05 1.26 -36.41%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 14/08/19 24/05/19 27/02/19 08/11/18 17/08/18 30/05/18 28/02/18 -
Price 0.61 0.745 0.555 1.11 1.20 1.52 2.05 -
P/RPS 0.48 0.97 0.13 0.35 0.59 1.48 0.47 1.41%
P/EPS 31.58 30.90 17.18 518.08 103.75 524.08 16.45 54.64%
EY 3.17 3.24 5.82 0.19 0.96 0.19 6.08 -35.29%
DY 1.97 0.00 5.41 1.80 1.67 0.00 3.17 -27.23%
P/NAPS 0.56 0.68 0.37 0.77 0.81 1.04 1.35 -44.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment