[MFLOUR] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 198.81%
YoY- -70.47%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 576,172 648,514 625,516 547,677 575,926 608,111 535,561 1.22%
PBT 34,128 2,008 3,382 8,105 21,472 39,873 15,496 14.05%
Tax 102,051 -881 1,212 -1,940 -5,396 -3,432 -2,451 -
NP 136,179 1,127 4,594 6,165 16,076 36,441 13,045 47.78%
-
NP to SH 128,312 -4,481 -580 4,769 16,149 30,645 12,701 46.97%
-
Tax Rate -299.02% 43.87% -35.84% 23.94% 25.13% 8.61% 15.82% -
Total Cost 439,993 647,387 620,922 541,512 559,850 571,670 522,516 -2.82%
-
Net Worth 1,223,050 1,068,041 1,078,856 814,422 841,911 792,258 742,685 8.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 11,987 11,005 16,508 16,505 10,763 -
Div Payout % - - 0.00% 230.78% 102.22% 53.86% 84.75% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,223,050 1,068,041 1,078,856 814,422 841,911 792,258 742,685 8.66%
NOSH 1,019,453 1,007,911 1,001,884 550,285 550,285 550,179 538,177 11.22%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 23.64% 0.17% 0.73% 1.13% 2.79% 5.99% 2.44% -
ROE 10.49% -0.42% -0.05% 0.59% 1.92% 3.87% 1.71% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 56.53 64.36 62.62 99.53 104.66 110.53 99.51 -8.98%
EPS 12.59 -0.44 -0.06 0.87 2.93 5.57 2.36 32.15%
DPS 0.00 0.00 1.20 2.00 3.00 3.00 2.00 -
NAPS 1.20 1.06 1.08 1.48 1.53 1.44 1.38 -2.30%
Adjusted Per Share Value based on latest NOSH - 550,285
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 46.50 52.34 50.48 44.20 46.48 49.07 43.22 1.22%
EPS 10.35 -0.36 -0.05 0.38 1.30 2.47 1.02 47.08%
DPS 0.00 0.00 0.97 0.89 1.33 1.33 0.87 -
NAPS 0.987 0.8619 0.8706 0.6572 0.6794 0.6394 0.5993 8.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.755 0.51 0.695 1.42 2.45 1.28 1.36 -
P/RPS 1.34 0.79 1.11 1.43 2.34 1.16 1.37 -0.36%
P/EPS 6.00 -114.68 -1,197.01 163.85 83.48 22.98 57.63 -31.38%
EY 16.67 -0.87 -0.08 0.61 1.20 4.35 1.74 45.68%
DY 0.00 0.00 1.73 1.41 1.22 2.34 1.47 -
P/NAPS 0.63 0.48 0.64 0.96 1.60 0.89 0.99 -7.24%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 27/08/20 14/08/19 17/08/18 05/09/17 17/08/16 06/08/15 -
Price 0.79 0.58 0.61 1.20 2.09 1.62 1.30 -
P/RPS 1.40 0.90 0.97 1.21 2.00 1.47 1.31 1.11%
P/EPS 6.28 -130.42 -1,050.61 138.47 71.22 29.08 55.08 -30.34%
EY 15.94 -0.77 -0.10 0.72 1.40 3.44 1.82 43.52%
DY 0.00 0.00 1.97 1.67 1.44 1.85 1.54 -
P/NAPS 0.66 0.55 0.56 0.81 1.37 1.13 0.94 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment