[PANAMY] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -73.31%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 841,891 656,630 433,902 225,686 806,602 616,284 405,567 -0.73%
PBT 73,693 59,243 39,809 19,366 71,105 56,612 36,590 -0.70%
Tax -15,700 -16,588 -11,147 -5,422 -18,870 -15,315 -9,710 -0.48%
NP 57,993 42,655 28,662 13,944 52,235 41,297 26,880 -0.77%
-
NP to SH 57,993 42,655 28,662 13,944 52,235 41,297 26,880 -0.77%
-
Tax Rate 21.30% 28.00% 28.00% 28.00% 26.54% 27.05% 26.54% -
Total Cost 783,898 613,975 405,240 211,742 754,367 574,987 378,687 -0.73%
-
Net Worth 502,748 496,337 483,671 472,780 458,816 458,895 447,283 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 17,865 - - - - - - -100.00%
Div Payout % 30.81% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 502,748 496,337 483,671 472,780 458,816 458,895 447,283 -0.11%
NOSH 35,731 35,733 35,827 35,735 35,733 35,600 35,840 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.89% 6.50% 6.61% 6.18% 6.48% 6.70% 6.63% -
ROE 11.54% 8.59% 5.93% 2.95% 11.38% 9.00% 6.01% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2,356.13 1,837.58 1,211.09 631.55 2,257.28 1,731.09 1,131.60 -0.74%
EPS 162.30 119.37 80.00 39.02 146.18 116.00 75.00 -0.78%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 14.07 13.89 13.50 13.23 12.84 12.89 12.48 -0.12%
Adjusted Per Share Value based on latest NOSH - 35,735
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,365.04 1,064.66 703.53 365.93 1,307.83 999.24 657.59 -0.73%
EPS 94.03 69.16 46.47 22.61 84.69 66.96 43.58 -0.77%
DPS 28.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 8.1516 8.0476 7.8423 7.6657 7.4393 7.4405 7.2523 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 13.00 14.50 16.50 16.70 17.70 0.00 0.00 -
P/RPS 0.55 0.79 1.36 2.64 0.78 0.00 0.00 -100.00%
P/EPS 8.01 12.15 20.63 42.80 12.11 0.00 0.00 -100.00%
EY 12.48 8.23 4.85 2.34 8.26 0.00 0.00 -100.00%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 1.04 1.22 1.26 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 27/02/01 23/11/00 24/08/00 25/05/00 25/02/00 25/11/99 -
Price 13.10 14.00 15.00 17.90 17.80 17.50 0.00 -
P/RPS 0.56 0.76 1.24 2.83 0.79 1.01 0.00 -100.00%
P/EPS 8.07 11.73 18.75 45.87 12.18 15.09 0.00 -100.00%
EY 12.39 8.53 5.33 2.18 8.21 6.63 0.00 -100.00%
DY 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 1.01 1.11 1.35 1.39 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment