[PANAMY] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 27.48%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 185,261 222,728 208,216 225,686 190,318 210,717 197,553 0.06%
PBT 14,450 19,434 20,443 19,366 14,493 20,022 18,656 0.25%
Tax 888 -5,442 -5,725 -5,422 -3,555 -5,605 -4,689 -
NP 15,338 13,992 14,718 13,944 10,938 14,417 13,967 -0.09%
-
NP to SH 15,338 13,992 14,718 13,944 10,938 14,417 13,967 -0.09%
-
Tax Rate -6.15% 28.00% 28.00% 28.00% 24.53% 27.99% 25.13% -
Total Cost 169,923 208,736 193,498 211,742 179,380 196,300 183,586 0.07%
-
Net Worth 502,809 496,294 484,617 472,780 458,817 464,587 446,943 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 12,507 - 5,384 - 12,506 - 5,371 -0.85%
Div Payout % 81.55% - 36.59% - 114.34% - 38.46% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 502,809 496,294 484,617 472,780 458,817 464,587 446,943 -0.11%
NOSH 35,736 35,730 35,897 35,735 35,733 36,042 35,812 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.28% 6.28% 7.07% 6.18% 5.75% 6.84% 7.07% -
ROE 3.05% 2.82% 3.04% 2.95% 2.38% 3.10% 3.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 518.41 623.36 580.03 631.55 532.61 584.63 551.63 0.06%
EPS 42.92 39.16 41.00 39.02 30.61 40.00 39.00 -0.09%
DPS 35.00 0.00 15.00 0.00 35.00 0.00 15.00 -0.85%
NAPS 14.07 13.89 13.50 13.23 12.84 12.89 12.48 -0.12%
Adjusted Per Share Value based on latest NOSH - 35,735
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 300.38 361.13 337.60 365.93 308.58 341.66 320.31 0.06%
EPS 24.87 22.69 23.86 22.61 17.73 23.38 22.65 -0.09%
DPS 20.28 0.00 8.73 0.00 20.28 0.00 8.71 -0.85%
NAPS 8.1526 8.0469 7.8576 7.6657 7.4393 7.5328 7.2468 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 13.00 14.50 16.50 16.70 17.70 0.00 0.00 -
P/RPS 2.51 2.33 2.84 2.64 3.32 0.00 0.00 -100.00%
P/EPS 30.29 37.03 40.24 42.80 57.82 0.00 0.00 -100.00%
EY 3.30 2.70 2.48 2.34 1.73 0.00 0.00 -100.00%
DY 2.69 0.00 0.91 0.00 1.98 0.00 0.00 -100.00%
P/NAPS 0.92 1.04 1.22 1.26 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 27/02/01 23/11/00 24/08/00 25/05/00 25/02/00 25/11/99 -
Price 13.10 14.00 15.00 17.90 17.80 17.50 0.00 -
P/RPS 2.53 2.25 2.59 2.83 3.34 2.99 0.00 -100.00%
P/EPS 30.52 35.75 36.59 45.87 58.15 43.75 0.00 -100.00%
EY 3.28 2.80 2.73 2.18 1.72 2.29 0.00 -100.00%
DY 2.67 0.00 1.00 0.00 1.97 0.00 0.00 -100.00%
P/NAPS 0.93 1.01 1.11 1.35 1.39 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment