[SUNSURIA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -8.37%
YoY- -136.04%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,037 8,563 4,249 24,195 20,195 13,479 7,385 45.91%
PBT -290 -130 -744 -7,912 -7,428 -6,606 -92 114.53%
Tax -36 -23 -12 -201 -58 -50 -31 10.45%
NP -326 -153 -756 -8,113 -7,486 -6,656 -123 91.17%
-
NP to SH -385 -212 -752 -8,108 -7,482 -6,654 -123 113.53%
-
Tax Rate - - - - - - - -
Total Cost 13,363 8,716 5,005 32,308 27,681 20,135 7,508 46.71%
-
Net Worth 62,396 62,275 60,937 62,577 62,567 63,930 73,799 -10.55%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 62,396 62,275 60,937 62,577 62,567 63,930 73,799 -10.55%
NOSH 132,758 132,500 129,655 130,370 130,348 130,470 136,666 -1.91%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.50% -1.79% -17.79% -33.53% -37.07% -49.38% -1.67% -
ROE -0.62% -0.34% -1.23% -12.96% -11.96% -10.41% -0.17% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.82 6.46 3.28 18.56 15.49 10.33 5.40 48.82%
EPS -0.29 -0.16 -0.58 -6.22 -5.74 -5.10 -0.09 117.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.48 0.48 0.49 0.54 -8.81%
Adjusted Per Share Value based on latest NOSH - 130,638
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.45 0.95 0.47 2.69 2.25 1.50 0.82 46.07%
EPS -0.04 -0.02 -0.08 -0.90 -0.83 -0.74 -0.01 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.0693 0.0678 0.0696 0.0696 0.0711 0.0821 -10.57%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.69 0.64 0.59 0.58 0.64 -
P/RPS 6.31 10.68 21.05 3.45 3.81 5.61 11.84 -34.19%
P/EPS -213.79 -431.25 -118.97 -10.29 -10.28 -11.37 -711.11 -55.02%
EY -0.47 -0.23 -0.84 -9.72 -9.73 -8.79 -0.14 123.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.47 1.47 1.33 1.23 1.18 1.19 7.13%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 22/11/07 21/08/07 30/05/07 16/02/07 27/11/06 22/08/06 -
Price 0.61 0.70 0.68 0.69 0.78 0.68 0.60 -
P/RPS 6.21 10.83 20.75 3.72 5.03 6.58 11.10 -32.03%
P/EPS -210.34 -437.50 -117.24 -11.09 -13.59 -13.33 -666.67 -53.55%
EY -0.48 -0.23 -0.85 -9.01 -7.36 -7.50 -0.15 116.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.49 1.45 1.44 1.63 1.39 1.11 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment