[MCEMENT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 390.32%
YoY- 60.87%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,306,630 1,148,061 3,757,046 2,746,533 1,755,823 858,854 2,705,272 -10.05%
PBT 342,138 154,553 253,118 127,108 28,444 4,130 129,221 91.04%
Tax -124,761 -58,419 -93,918 -47,589 -12,210 -3,213 -47,136 91.00%
NP 217,377 96,134 159,200 79,519 16,234 917 82,085 91.07%
-
NP to SH 217,284 96,104 159,035 79,490 16,212 953 83,545 88.79%
-
Tax Rate 36.47% 37.80% 37.10% 37.44% 42.93% 77.80% 36.48% -
Total Cost 2,089,253 1,051,927 3,597,846 2,667,014 1,739,589 857,937 2,623,187 -14.04%
-
Net Worth 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 3.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 78,612 - - - - -
Div Payout % - - 49.43% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 3.43%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.42% 8.37% 4.24% 2.90% 0.92% 0.11% 3.03% -
ROE 3.57% 1.59% 2.67% 1.35% 0.28% 0.02% 1.45% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.05 87.62 286.75 209.63 134.01 65.55 206.48 -10.05%
EPS 16.58 7.34 12.14 6.07 1.24 0.07 6.82 80.50%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 4.64 4.62 4.54 4.48 4.42 4.41 4.41 3.43%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 172.46 85.84 280.91 205.35 131.28 64.22 202.27 -10.05%
EPS 16.25 7.19 11.89 5.94 1.21 0.07 6.25 88.75%
DPS 0.00 0.00 5.88 0.00 0.00 0.00 0.00 -
NAPS 4.5454 4.5258 4.4475 4.3887 4.3299 4.3201 4.3201 3.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.23 3.67 3.07 2.45 2.12 1.88 2.20 -
P/RPS 2.40 4.19 1.07 1.17 1.58 2.87 1.07 71.09%
P/EPS 25.51 50.03 25.29 40.38 171.33 2,584.66 34.50 -18.18%
EY 3.92 2.00 3.95 2.48 0.58 0.04 2.90 22.18%
DY 0.00 0.00 1.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.68 0.55 0.48 0.43 0.50 48.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 4.83 3.94 3.85 2.86 2.40 2.24 2.13 -
P/RPS 2.74 4.50 1.34 1.36 1.79 3.42 1.03 91.64%
P/EPS 29.12 53.71 31.72 47.14 193.96 3,079.59 33.40 -8.71%
EY 3.43 1.86 3.15 2.12 0.52 0.03 2.99 9.55%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.85 0.85 0.64 0.54 0.51 0.48 67.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment