[MCEMENT] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 314.72%
YoY- 246.88%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,158,569 1,148,061 1,010,513 990,710 896,969 858,854 804,763 27.41%
PBT 187,585 154,553 126,010 98,664 24,314 4,130 55,606 124.43%
Tax -66,342 -58,419 -46,329 -35,379 -8,997 -3,213 -21,811 109.50%
NP 121,243 96,134 79,681 63,285 15,317 917 33,795 133.80%
-
NP to SH 121,180 96,104 79,545 63,278 15,258 953 34,131 132.19%
-
Tax Rate 35.37% 37.80% 36.77% 35.86% 37.00% 77.80% 39.22% -
Total Cost 1,037,326 1,051,927 930,832 927,425 881,652 857,937 770,968 21.81%
-
Net Worth 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 3.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 78,612 - - - - -
Div Payout % - - 98.83% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 3.43%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.46% 8.37% 7.89% 6.39% 1.71% 0.11% 4.20% -
ROE 1.99% 1.59% 1.34% 1.08% 0.26% 0.02% 0.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 88.43 87.62 77.13 75.62 68.46 65.55 61.42 27.42%
EPS 9.25 7.34 6.07 4.83 1.16 0.07 2.61 131.91%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 4.64 4.62 4.54 4.48 4.42 4.41 4.41 3.43%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 86.61 85.83 75.54 74.06 67.06 64.21 60.16 27.41%
EPS 9.06 7.18 5.95 4.73 1.14 0.07 2.55 132.30%
DPS 0.00 0.00 5.88 0.00 0.00 0.00 0.00 -
NAPS 4.5448 4.5252 4.4468 4.3881 4.3293 4.3195 4.3195 3.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.23 3.67 3.07 2.45 2.12 1.88 2.20 -
P/RPS 4.78 4.19 3.98 3.24 3.10 2.87 3.58 21.19%
P/EPS 45.73 50.03 50.57 50.73 182.04 2,584.66 84.45 -33.49%
EY 2.19 2.00 1.98 1.97 0.55 0.04 1.18 50.85%
DY 0.00 0.00 1.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.68 0.55 0.48 0.43 0.50 48.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 4.83 3.94 3.85 2.86 2.40 2.24 2.13 -
P/RPS 5.46 4.50 4.99 3.78 3.51 3.42 3.47 35.17%
P/EPS 52.22 53.71 63.41 59.22 206.09 3,079.59 81.77 -25.78%
EY 1.91 1.86 1.58 1.69 0.49 0.03 1.22 34.71%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.85 0.85 0.64 0.54 0.51 0.48 67.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment