[MUIPROP] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 88.17%
YoY- 221.73%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 7,171 37,466 26,453 18,703 9,138 25,959 19,528 -48.68%
PBT 859 6,525 5,263 4,484 2,264 4,685 1,153 -17.80%
Tax -434 -3,073 -2,407 -1,686 -824 -2,069 -1,428 -54.76%
NP 425 3,452 2,856 2,798 1,440 2,616 -275 -
-
NP to SH -75 441 659 986 524 193 -1,999 -88.77%
-
Tax Rate 50.52% 47.10% 45.73% 37.60% 36.40% 44.16% 123.85% -
Total Cost 6,746 34,014 23,597 15,905 7,698 23,343 19,803 -51.19%
-
Net Worth 247,317 266,475 245,880 258,256 255,562 217,344 290,077 -10.07%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 7,916 - - - - - -
Div Payout % - 1,795.16% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 247,317 266,475 245,880 258,256 255,562 217,344 290,077 -10.07%
NOSH 764,059 791,666 732,222 758,461 748,571 640,000 740,370 2.11%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.93% 9.21% 10.80% 14.96% 15.76% 10.08% -1.41% -
ROE -0.03% 0.17% 0.27% 0.38% 0.21% 0.09% -0.69% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.97 4.73 3.61 2.47 1.22 4.06 2.64 -48.66%
EPS -0.01 0.06 0.09 0.13 0.07 0.03 -0.27 -88.86%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.3366 0.3358 0.3405 0.3414 0.3396 0.3918 -10.12%
Adjusted Per Share Value based on latest NOSH - 770,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.94 4.90 3.46 2.45 1.20 3.40 2.56 -48.69%
EPS -0.01 0.06 0.09 0.13 0.07 0.03 -0.26 -88.58%
DPS 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3237 0.3488 0.3218 0.338 0.3345 0.2845 0.3797 -10.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.17 0.13 0.12 0.14 0.16 0.15 0.14 -
P/RPS 17.56 2.75 3.32 5.68 13.11 3.70 5.31 121.80%
P/EPS -1,679.41 233.37 133.33 107.69 228.57 497.41 -51.85 913.95%
EY -0.06 0.43 0.75 0.93 0.44 0.20 -1.93 -90.09%
DY 0.00 7.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.39 0.36 0.41 0.47 0.44 0.36 26.11%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 28/02/12 21/11/11 15/08/11 25/05/11 28/02/11 29/11/10 -
Price 0.14 0.17 0.14 0.12 0.14 0.15 0.16 -
P/RPS 14.46 3.59 3.88 4.87 11.47 3.70 6.07 78.27%
P/EPS -1,383.04 305.18 155.56 92.31 200.00 497.41 -59.26 715.11%
EY -0.07 0.33 0.64 1.08 0.50 0.20 -1.69 -88.00%
DY 0.00 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.42 0.35 0.41 0.44 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment