[MUIPROP] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 33.33%
YoY- -109.95%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 11,940 20,280 11,194 11,013 6,431 650 6,975 6.52%
PBT 2,377 540 2,622 1,262 3,532 438 -2,144 -
Tax -635 -112 -957 -666 -641 -174 -114 22.38%
NP 1,742 428 1,665 596 2,891 264 -2,258 -
-
NP to SH 1,065 -517 529 -218 2,192 161 -2,529 -
-
Tax Rate 26.71% 20.74% 36.50% 52.77% 18.15% 39.73% - -
Total Cost 10,198 19,852 9,529 10,417 3,540 386 9,233 1.17%
-
Net Worth 258,727 313,183 258,108 309,672 247,802 322,402 276,702 -0.78%
Dividend
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - 9,200 - 8,050 - -
Div Payout % - - - 0.00% - 5,000.00% - -
Equity
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 258,727 313,183 258,108 309,672 247,802 322,402 276,702 -0.78%
NOSH 764,059 728,333 784,285 920,000 730,333 805,000 743,823 0.31%
Ratio Analysis
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 14.59% 2.11% 14.87% 5.41% 44.95% 40.62% -32.37% -
ROE 0.41% -0.17% 0.20% -0.07% 0.88% 0.05% -0.91% -
Per Share
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.61 2.78 1.43 1.20 0.88 0.08 0.94 6.53%
EPS 0.14 -0.07 0.07 -0.03 0.30 0.02 -0.34 -
DPS 0.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.3492 0.43 0.3291 0.3366 0.3393 0.4005 0.372 -0.74%
Adjusted Per Share Value based on latest NOSH - 920,000
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.56 2.65 1.47 1.44 0.84 0.09 0.91 6.54%
EPS 0.14 -0.07 0.07 -0.03 0.29 0.02 -0.33 -
DPS 0.00 0.00 0.00 1.20 0.00 1.05 0.00 -
NAPS 0.3386 0.4099 0.3378 0.4053 0.3243 0.422 0.3621 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/06/17 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.29 0.175 0.14 0.13 0.15 0.15 0.12 -
P/RPS 18.00 6.28 9.81 10.86 17.03 185.77 12.80 4.09%
P/EPS 201.75 -246.53 207.56 -548.62 49.98 750.00 -35.29 -
EY 0.50 -0.41 0.48 -0.18 2.00 0.13 -2.83 -
DY 0.00 0.00 0.00 7.69 0.00 6.67 0.00 -
P/NAPS 0.83 0.41 0.43 0.39 0.44 0.37 0.32 11.86%
Price Multiplier on Announcement Date
30/06/17 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 29/08/17 25/02/14 27/02/13 28/02/12 28/02/11 24/02/10 26/02/09 -
Price 0.285 0.19 0.135 0.17 0.15 0.14 0.09 -
P/RPS 17.69 6.82 9.46 14.20 17.03 173.38 9.60 7.45%
P/EPS 198.27 -267.67 200.15 -717.43 49.98 700.00 -26.47 -
EY 0.50 -0.37 0.50 -0.14 2.00 0.14 -3.78 -
DY 0.00 0.00 0.00 5.88 0.00 7.14 0.00 -
P/NAPS 0.82 0.44 0.41 0.51 0.44 0.35 0.24 15.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment