[MUIPROP] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -11.83%
YoY- 156.55%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 8,489 10,909 9,757 9,565 6,728 5,556 6,654 4.14%
PBT 2,024 9,342 1,658 2,220 368 1,282 -97 -
Tax -908 -719 -711 -862 -548 -425 -511 10.05%
NP 1,116 8,623 947 1,358 -180 857 -608 -
-
NP to SH 16 7,785 22 462 -817 283 -1,118 -
-
Tax Rate 44.86% 7.70% 42.88% 38.83% 148.91% 33.15% - -
Total Cost 7,373 2,286 8,810 8,207 6,908 4,699 7,262 0.25%
-
Net Worth 244,501 244,427 251,762 262,185 296,793 278,613 293,884 -3.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 244,501 244,427 251,762 262,185 296,793 278,613 293,884 -3.01%
NOSH 764,059 764,059 764,059 770,000 742,727 707,500 745,333 0.41%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 13.15% 79.04% 9.71% 14.20% -2.68% 15.42% -9.14% -
ROE 0.01% 3.18% 0.01% 0.18% -0.28% 0.10% -0.38% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.15 1.47 1.32 1.24 0.91 0.79 0.89 4.36%
EPS 0.00 1.05 0.00 0.06 -0.11 0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.3299 0.3398 0.3405 0.3996 0.3938 0.3943 -2.92%
Adjusted Per Share Value based on latest NOSH - 770,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.11 1.43 1.28 1.25 0.88 0.73 0.87 4.14%
EPS 0.00 1.02 0.00 0.06 -0.11 0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3199 0.3295 0.3431 0.3884 0.3646 0.3846 -3.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.265 0.15 0.15 0.14 0.14 0.17 0.17 -
P/RPS 23.13 10.19 11.39 11.27 15.46 21.65 19.04 3.29%
P/EPS 12,271.40 14.28 5,051.69 233.33 -127.27 425.00 -113.33 -
EY 0.01 7.00 0.02 0.43 -0.79 0.24 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.45 0.44 0.41 0.35 0.43 0.43 10.89%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 28/08/12 15/08/11 17/08/10 21/08/09 27/08/08 -
Price 0.41 0.14 0.14 0.12 0.14 0.16 0.16 -
P/RPS 35.78 9.51 10.63 9.66 15.46 20.37 17.92 12.20%
P/EPS 18,985.95 13.32 4,714.91 200.00 -127.27 400.00 -106.67 -
EY 0.01 7.51 0.02 0.50 -0.79 0.25 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.42 0.41 0.35 0.35 0.41 0.41 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment