[MUIPROP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 79,396 0 0 0 0 0 0 -
PBT 19,359 0 0 0 0 0 0 -
Tax -4,946 0 0 0 0 0 0 -
NP 14,413 0 0 0 0 0 0 -
-
NP to SH 10,247 0 0 0 0 0 0 -
-
Tax Rate 25.55% - - - - - - -
Total Cost 64,983 0 0 0 0 0 0 -
-
Net Worth 319,290 288,959 311,184 318,593 303,775 333,466 303,542 3.43%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 319,290 288,959 311,184 318,593 303,775 333,466 303,542 3.43%
NOSH 742,536 687,999 764,059 764,059 764,059 813,333 740,348 0.19%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 18.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.69 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.43 0.41 0.41 0.41 3.22%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4179 0.3782 0.4073 0.417 0.3976 0.4364 0.3973 3.43%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.315 0.295 0.37 0.325 0.32 0.29 0.41 -
P/RPS 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.83 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.88 0.76 0.78 0.71 1.00 -18.94%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 31/05/16 25/02/16 24/11/15 20/08/15 27/05/15 18/02/15 -
Price 0.26 0.31 0.345 0.37 0.285 0.285 0.375 -
P/RPS 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.84 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.82 0.86 0.70 0.70 0.91 -24.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment