[MUIPROP] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 14.86%
YoY- -342.72%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 46,937 38,066 57,413 33,287 51,333 40,044 35,499 4.38%
PBT 14,493 5,999 18,064 -10,453 11,652 6,959 5,120 17.34%
Tax -3,180 -2,621 -3,173 -1,851 -2,161 -2,997 -2,683 2.64%
NP 11,313 3,378 14,891 -12,304 9,491 3,962 2,437 26.62%
-
NP to SH 6,309 881 12,333 -13,981 6,200 502 -158 -
-
Tax Rate 21.94% 43.69% 17.57% - 18.55% 43.07% 52.40% -
Total Cost 35,624 34,688 42,522 45,591 41,842 36,082 33,062 1.15%
-
Net Worth 262,432 260,505 326,002 318,593 244,501 240,871 247,317 0.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - 9,200 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 262,432 260,505 326,002 318,593 244,501 240,871 247,317 0.91%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 24.10% 8.87% 25.94% -36.96% 18.49% 9.89% 6.86% -
ROE 2.40% 0.34% 3.78% -4.39% 2.54% 0.21% -0.06% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.34 5.14 7.75 4.49 6.93 5.40 4.79 4.40%
EPS 0.85 0.12 1.66 -1.89 0.84 0.07 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
NAPS 0.3542 0.3516 0.44 0.43 0.33 0.3251 0.3338 0.91%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.14 4.98 7.51 4.36 6.72 5.24 4.65 4.36%
EPS 0.83 0.12 1.61 -1.83 0.81 0.07 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.3435 0.3409 0.4267 0.417 0.32 0.3153 0.3237 0.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 -
Price 0.275 0.30 0.245 0.325 0.175 0.14 0.17 -
P/RPS 4.34 5.84 3.16 7.23 2.53 2.59 3.55 3.13%
P/EPS 32.30 252.30 14.72 -17.22 20.91 206.63 -797.19 -
EY 3.10 0.40 6.79 -5.81 4.78 0.48 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.30 -
P/NAPS 0.78 0.85 0.56 0.76 0.53 0.43 0.51 6.75%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/11/18 29/11/17 29/11/16 24/11/15 28/05/14 31/05/13 29/05/12 -
Price 0.23 0.285 0.24 0.37 0.215 0.17 0.14 -
P/RPS 3.63 5.55 3.10 8.24 3.10 3.15 2.92 3.40%
P/EPS 27.01 239.68 14.42 -19.61 25.69 250.91 -656.51 -
EY 3.70 0.42 6.94 -5.10 3.89 0.40 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.87 -
P/NAPS 0.65 0.81 0.55 0.86 0.65 0.52 0.42 6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment