[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -115.1%
YoY- -143.88%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 30,359 23,384 17,085 10,431 22,342 12,930 6,125 189.29%
PBT -1,745 399 759 856 5,837 1,052 630 -
Tax -1,726 -1,612 -1,221 -710 -1,273 -953 -317 207.91%
NP -3,471 -1,213 -462 146 4,564 99 313 -
-
NP to SH -5,283 -2,754 -1,613 -495 3,278 -807 -35 2692.15%
-
Tax Rate - 404.01% 160.87% 82.94% 21.81% 90.59% 50.32% -
Total Cost 33,830 24,597 17,547 10,285 17,778 12,831 5,812 221.85%
-
Net Worth 276,799 296,166 289,093 275,220 303,810 301,744 142,099 55.65%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 4,470 - - -
Div Payout % - - - - 136.36% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 276,799 296,166 289,093 275,220 303,810 301,744 142,099 55.65%
NOSH 744,084 744,324 733,181 707,142 745,000 733,636 350,000 64.95%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.43% -5.19% -2.70% 1.40% 20.43% 0.77% 5.11% -
ROE -1.91% -0.93% -0.56% -0.18% 1.08% -0.27% -0.02% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.08 3.14 2.33 1.48 3.00 1.76 1.75 75.37%
EPS -0.71 -0.37 -0.22 -0.07 0.44 -0.11 -0.01 1592.63%
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.372 0.3979 0.3943 0.3892 0.4078 0.4113 0.406 -5.63%
Adjusted Per Share Value based on latest NOSH - 707,142
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.97 3.06 2.24 1.37 2.92 1.69 0.80 189.52%
EPS -0.69 -0.36 -0.21 -0.06 0.43 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.59 0.00 0.00 -
NAPS 0.3623 0.3876 0.3784 0.3602 0.3976 0.3949 0.186 55.65%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.15 0.17 0.20 0.20 0.22 0.27 -
P/RPS 2.94 4.77 7.30 13.56 6.67 12.48 15.43 -66.72%
P/EPS -16.90 -40.54 -77.27 -285.71 45.45 -200.00 -2,700.00 -96.55%
EY -5.92 -2.47 -1.29 -0.35 2.20 -0.50 -0.04 2655.90%
DY 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.43 0.51 0.49 0.53 0.67 -38.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 27/08/08 27/05/08 27/02/08 22/11/07 28/08/07 -
Price 0.09 0.10 0.16 0.20 0.17 0.22 0.22 -
P/RPS 2.21 3.18 6.87 13.56 5.67 12.48 12.57 -68.45%
P/EPS -12.68 -27.03 -72.73 -285.71 38.64 -200.00 -2,200.00 -96.73%
EY -7.89 -3.70 -1.38 -0.35 2.59 -0.50 -0.05 2775.70%
DY 0.00 0.00 0.00 0.00 3.53 0.00 0.00 -
P/NAPS 0.24 0.25 0.41 0.51 0.42 0.53 0.54 -41.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment