[MUIPROP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -70.74%
YoY- -241.26%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 13,215 7,659 30,359 23,384 17,085 10,431 22,342 -29.55%
PBT 9,281 7,999 -1,745 399 759 856 5,837 36.26%
Tax -358 67 -1,726 -1,612 -1,221 -710 -1,273 -57.10%
NP 8,923 8,066 -3,471 -1,213 -462 146 4,564 56.41%
-
NP to SH 7,828 7,545 -5,283 -2,754 -1,613 -495 3,278 78.75%
-
Tax Rate 3.86% -0.84% - 404.01% 160.87% 82.94% 21.81% -
Total Cost 4,292 -407 33,830 24,597 17,547 10,285 17,778 -61.26%
-
Net Worth 290,817 285,156 276,799 296,166 289,093 275,220 303,810 -2.87%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 4,470 -
Div Payout % - - - - - - 136.36% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 290,817 285,156 276,799 296,166 289,093 275,220 303,810 -2.87%
NOSH 738,490 739,705 744,084 744,324 733,181 707,142 745,000 -0.58%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 67.52% 105.31% -11.43% -5.19% -2.70% 1.40% 20.43% -
ROE 2.69% 2.65% -1.91% -0.93% -0.56% -0.18% 1.08% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.79 1.04 4.08 3.14 2.33 1.48 3.00 -29.14%
EPS 1.06 1.02 -0.71 -0.37 -0.22 -0.07 0.44 79.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.3938 0.3855 0.372 0.3979 0.3943 0.3892 0.4078 -2.30%
Adjusted Per Share Value based on latest NOSH - 760,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.73 1.00 3.97 3.06 2.24 1.37 2.92 -29.48%
EPS 1.02 0.99 -0.69 -0.36 -0.21 -0.06 0.43 77.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
NAPS 0.3806 0.3732 0.3623 0.3876 0.3784 0.3602 0.3976 -2.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.17 0.09 0.12 0.15 0.17 0.20 0.20 -
P/RPS 9.50 8.69 2.94 4.77 7.30 13.56 6.67 26.61%
P/EPS 16.04 8.82 -16.90 -40.54 -77.27 -285.71 45.45 -50.09%
EY 6.24 11.33 -5.92 -2.47 -1.29 -0.35 2.20 100.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.43 0.23 0.32 0.38 0.43 0.51 0.49 -8.34%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 29/05/09 26/02/09 24/11/08 27/08/08 27/05/08 27/02/08 -
Price 0.16 0.16 0.09 0.10 0.16 0.20 0.17 -
P/RPS 8.94 15.45 2.21 3.18 6.87 13.56 5.67 35.50%
P/EPS 15.09 15.69 -12.68 -27.03 -72.73 -285.71 38.64 -46.60%
EY 6.62 6.38 -7.89 -3.70 -1.38 -0.35 2.59 87.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.53 -
P/NAPS 0.41 0.42 0.24 0.25 0.41 0.51 0.42 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment