[MWE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 106.85%
YoY- -60.29%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 493,108 396,798 267,295 144,660 476,888 331,378 186,811 90.65%
PBT -20,732 -7,539 9,890 4,770 2,664 13,706 9,093 -
Tax 20,732 7,539 -6,931 -3,962 -2,664 -13,136 -7,754 -
NP 0 0 2,959 808 0 570 1,339 -
-
NP to SH -32,798 -16,947 2,959 808 -11,793 570 1,339 -
-
Tax Rate - - 70.08% 83.06% 100.00% 95.84% 85.27% -
Total Cost 493,108 396,798 264,336 143,852 476,888 330,808 185,472 91.57%
-
Net Worth 231,267 247,493 268,618 261,046 247,835 252,699 265,801 -8.83%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 2,097 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 231,267 247,493 268,618 261,046 247,835 252,699 265,801 -8.83%
NOSH 210,243 209,740 209,858 207,179 196,695 189,999 199,850 3.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 1.11% 0.56% 0.00% 0.17% 0.72% -
ROE -14.18% -6.85% 1.10% 0.31% -4.76% 0.23% 0.50% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 234.54 189.19 127.37 69.82 242.45 174.41 93.48 84.33%
EPS -15.60 -8.08 1.41 0.39 -6.00 0.30 0.67 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.18 1.28 1.26 1.26 1.33 1.33 -11.85%
Adjusted Per Share Value based on latest NOSH - 207,179
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 212.95 171.36 115.43 62.47 205.95 143.11 80.68 90.65%
EPS -14.16 -7.32 1.28 0.35 -5.09 0.25 0.58 -
DPS 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 1.0688 1.16 1.1273 1.0703 1.0913 1.1479 -8.84%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.52 0.48 0.54 0.50 0.69 1.02 1.16 -
P/RPS 0.22 0.25 0.42 0.72 0.28 0.58 1.24 -68.32%
P/EPS -3.33 -5.94 38.30 128.21 -11.51 340.00 173.13 -
EY -30.00 -16.83 2.61 0.78 -8.69 0.29 0.58 -
DY 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.42 0.40 0.55 0.77 0.87 -33.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 29/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.51 0.60 0.62 0.54 0.62 0.90 1.39 -
P/RPS 0.22 0.32 0.49 0.77 0.26 0.52 1.49 -71.96%
P/EPS -3.27 -7.43 43.97 138.46 -10.34 300.00 207.46 -
EY -30.59 -13.47 2.27 0.72 -9.67 0.33 0.48 -
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.48 0.43 0.49 0.68 1.05 -42.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment