[MWE] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 106.54%
YoY- -60.29%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 96,310 129,503 122,635 144,660 145,510 144,567 112,354 -9.73%
PBT -13,193 -17,429 5,120 4,770 -11,042 4,613 5,037 -
Tax 13,193 17,429 -2,969 -3,962 11,042 -4,613 -5,037 -
NP 0 0 2,151 808 0 0 0 -
-
NP to SH -15,851 -19,906 2,151 808 -12,363 -769 -696 698.89%
-
Tax Rate - - 57.99% 83.06% - 100.00% 100.00% -
Total Cost 96,310 129,503 120,484 143,852 145,510 144,567 112,354 -9.73%
-
Net Worth 229,422 247,514 267,308 261,046 264,205 276,424 264,480 -9.02%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 2,097 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 229,422 247,514 267,308 261,046 264,205 276,424 264,480 -9.02%
NOSH 208,565 209,757 208,834 207,179 209,686 207,837 198,857 3.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 1.75% 0.56% 0.00% 0.00% 0.00% -
ROE -6.91% -8.04% 0.80% 0.31% -4.68% -0.28% -0.26% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.18 61.74 58.72 69.82 69.39 69.56 56.50 -12.54%
EPS -7.60 -9.49 1.03 0.39 -5.90 -0.37 -0.35 673.97%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.18 1.28 1.26 1.26 1.33 1.33 -11.85%
Adjusted Per Share Value based on latest NOSH - 207,179
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 41.59 55.93 52.96 62.47 62.84 62.43 48.52 -9.73%
EPS -6.85 -8.60 0.93 0.35 -5.34 -0.33 -0.30 700.27%
DPS 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9908 1.0689 1.1544 1.1273 1.141 1.1938 1.1422 -9.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.52 0.48 0.54 0.50 0.69 1.02 1.16 -
P/RPS 1.13 0.78 0.92 0.72 0.99 1.47 2.05 -32.69%
P/EPS -6.84 -5.06 52.43 128.21 -11.70 -275.68 -331.43 -92.42%
EY -14.62 -19.77 1.91 0.78 -8.54 -0.36 -0.30 1224.77%
DY 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.42 0.40 0.55 0.77 0.87 -33.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 29/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.51 0.60 0.62 0.54 0.62 0.90 1.39 -
P/RPS 1.10 0.97 1.06 0.77 0.89 1.29 2.46 -41.43%
P/EPS -6.71 -6.32 60.19 138.46 -10.52 -243.24 -397.14 -93.36%
EY -14.90 -15.82 1.66 0.72 -9.51 -0.41 -0.25 1414.48%
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.48 0.43 0.49 0.68 1.05 -42.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment