[DUTALND] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
11-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 873.09%
YoY- 4682.8%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 57,374 174,672 119,791 70,081 40,729 58,159 22,895 84.39%
PBT -10,721 23,325 21,258 16,346 -2,151 -28,464 -44,326 -61.14%
Tax -48 -10,476 -6 -41 -35 241 -297 -70.29%
NP -10,769 12,849 21,252 16,305 -2,186 -28,223 -44,623 -61.20%
-
NP to SH -10,683 13,138 21,471 16,405 -2,122 -27,851 -44,058 -61.08%
-
Tax Rate - 44.91% 0.03% 0.25% - - - -
Total Cost 68,143 161,823 98,539 53,776 42,915 86,382 67,518 0.61%
-
Net Worth 1,223,267 1,215,003 1,235,264 1,239,439 1,248,411 1,232,272 1,215,760 0.41%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 83 - - - - - -
Div Payout % - 0.63% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,223,267 1,215,003 1,235,264 1,239,439 1,248,411 1,232,272 1,215,760 0.41%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -18.77% 7.36% 17.74% 23.27% -5.37% -48.53% -194.90% -
ROE -0.87% 1.08% 1.74% 1.32% -0.17% -2.26% -3.62% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.89 20.99 14.35 8.31 4.83 6.89 2.71 86.17%
EPS -1.28 1.58 2.60 1.97 -0.25 -3.32 -5.24 -60.88%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.48 1.47 1.48 1.46 1.44 1.38%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.04 21.45 14.71 8.60 5.00 7.14 2.81 84.36%
EPS -1.31 1.61 2.64 2.01 -0.26 -3.42 -5.41 -61.11%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5019 1.4917 1.5166 1.5217 1.5328 1.5129 1.4927 0.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.38 0.39 0.40 0.365 0.345 0.36 0.325 -
P/RPS 5.51 1.86 2.79 4.39 7.15 5.22 11.98 -40.38%
P/EPS -29.60 24.70 15.55 18.76 -137.14 -10.91 -6.23 182.35%
EY -3.38 4.05 6.43 5.33 -0.73 -9.17 -16.06 -64.58%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.27 0.25 0.23 0.25 0.23 8.50%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/09/21 16/06/21 11/03/21 23/11/20 28/08/20 24/06/20 -
Price 0.35 0.38 0.39 0.375 0.36 0.36 0.37 -
P/RPS 5.08 1.81 2.72 4.51 7.46 5.22 13.64 -48.20%
P/EPS -27.26 24.07 15.16 19.27 -143.10 -10.91 -7.09 145.22%
EY -3.67 4.15 6.60 5.19 -0.70 -9.17 -14.10 -59.20%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.26 0.26 0.24 0.25 0.26 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment