[MAXIM] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 27.17%
YoY- -19.3%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 15,692 66,742 49,712 33,479 16,632 55,152 39,050 -45.51%
PBT -234 11,886 9,237 5,379 4,501 30,107 15,792 -
Tax -233 -1,675 -109 32 -246 -1,304 -616 -47.66%
NP -467 10,211 9,128 5,411 4,255 28,803 15,176 -
-
NP to SH -467 10,211 9,128 5,411 4,255 28,803 15,176 -
-
Tax Rate - 14.09% 1.18% -0.59% 5.47% 4.33% 3.90% -
Total Cost 16,159 56,531 40,584 28,068 12,377 26,349 23,874 -22.89%
-
Net Worth 390,082 230,886 219,584 135,751 138,893 139,048 121,408 117.58%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 2,438 - - - 99 - -
Div Payout % - 23.89% - - - 0.34% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 390,082 230,886 219,584 135,751 138,893 139,048 121,408 117.58%
NOSH 274,705 162,595 275,917 110,367 110,233 110,356 110,370 83.55%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -2.98% 15.30% 18.36% 16.16% 25.58% 52.22% 38.86% -
ROE -0.12% 4.42% 4.16% 3.99% 3.06% 20.71% 12.50% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.71 41.05 34.19 30.33 15.09 49.98 35.38 -70.32%
EPS -0.17 6.28 7.34 4.90 3.86 26.10 13.75 -
DPS 0.00 1.50 0.00 0.00 0.00 0.09 0.00 -
NAPS 1.42 1.42 1.51 1.23 1.26 1.26 1.10 18.53%
Adjusted Per Share Value based on latest NOSH - 110,367
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.13 9.08 6.76 4.55 2.26 7.50 5.31 -45.57%
EPS -0.06 1.39 1.24 0.74 0.58 3.92 2.06 -
DPS 0.00 0.33 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.5305 0.314 0.2986 0.1846 0.1889 0.1891 0.1651 117.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.46 0.94 1.07 1.57 1.68 1.85 1.68 -
P/RPS 8.05 2.29 3.13 5.18 11.13 3.70 4.75 42.10%
P/EPS -270.59 14.97 17.05 32.02 43.52 7.09 12.22 -
EY -0.37 6.68 5.87 3.12 2.30 14.11 8.18 -
DY 0.00 1.60 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 0.32 0.66 0.71 1.28 1.33 1.47 1.53 -64.73%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 29/08/07 31/05/07 28/02/07 08/12/06 -
Price 0.49 0.59 1.00 1.23 1.50 1.70 1.89 -
P/RPS 8.58 1.44 2.93 4.05 9.94 3.40 5.34 37.14%
P/EPS -288.24 9.39 15.93 25.09 38.86 6.51 13.75 -
EY -0.35 10.64 6.28 3.99 2.57 15.35 7.28 -
DY 0.00 2.54 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 0.35 0.42 0.66 1.00 1.19 1.35 1.72 -65.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment