[PMCORP] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -85.1%
YoY- -241.84%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 16,853 78,571 57,283 38,175 21,739 72,924 51,566 -52.58%
PBT -147 -3,911 -1,866 -6,390 -2,996 -98 3,803 -
Tax 203 -470 -283 -194 -408 -680 -799 -
NP 56 -4,381 -2,149 -6,584 -3,404 -778 3,004 -92.98%
-
NP to SH 63 -4,469 -2,234 -6,658 -3,597 -1,186 2,651 -91.75%
-
Tax Rate - - - - - - 21.01% -
Total Cost 16,797 82,952 59,432 44,759 25,143 73,702 48,562 -50.75%
-
Net Worth 275,310 309,112 329,305 327,446 326,339 316,382 329,440 -11.28%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 275,310 309,112 329,305 327,446 326,339 316,382 329,440 -11.28%
NOSH 630,000 707,999 698,125 708,297 705,294 697,647 716,486 -8.22%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.33% -5.58% -3.75% -17.25% -15.66% -1.07% 5.83% -
ROE 0.02% -1.45% -0.68% -2.03% -1.10% -0.37% 0.80% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.68 11.10 8.21 5.39 3.08 10.45 7.20 -48.28%
EPS 0.01 -0.63 -0.32 -0.94 -0.51 -0.17 0.37 -91.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.437 0.4366 0.4717 0.4623 0.4627 0.4535 0.4598 -3.33%
Adjusted Per Share Value based on latest NOSH - 711,860
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.91 8.88 6.48 4.32 2.46 8.24 5.83 -52.50%
EPS 0.01 -0.51 -0.25 -0.75 -0.41 -0.13 0.30 -89.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.3495 0.3723 0.3702 0.369 0.3577 0.3725 -11.28%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.12 0.12 0.12 0.14 0.13 0.12 -
P/RPS 4.49 1.08 1.46 2.23 4.54 1.24 1.67 93.47%
P/EPS 1,200.00 -19.01 -37.50 -12.77 -27.45 -76.47 32.43 1012.87%
EY 0.08 -5.26 -2.67 -7.83 -3.64 -1.31 3.08 -91.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.25 0.26 0.30 0.29 0.26 2.55%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 29/11/10 16/08/10 25/05/10 23/02/10 19/11/09 -
Price 0.12 0.13 0.13 0.13 0.12 0.13 0.14 -
P/RPS 4.49 1.17 1.58 2.41 3.89 1.24 1.95 74.45%
P/EPS 1,200.00 -20.60 -40.63 -13.83 -23.53 -76.47 37.84 904.00%
EY 0.08 -4.86 -2.46 -7.23 -4.25 -1.31 2.64 -90.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.28 0.26 0.29 0.30 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment