[PMCORP] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 14.9%
YoY- -230.64%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,869 17,817 17,007 16,436 14,021 29,849 27,004 -6.64%
PBT 94 468 -303 -3,394 2,616 -12,496 791 -29.85%
Tax -85 218 178 214 -225 -400 14,214 -
NP 9 686 -125 -3,180 2,391 -12,896 15,005 -70.92%
-
NP to SH 9 686 -103 -3,061 2,343 -13,018 14,797 -70.85%
-
Tax Rate 90.43% -46.58% - - 8.60% - -1,796.97% -
Total Cost 17,860 17,131 17,132 19,616 11,630 42,745 11,999 6.84%
-
Net Worth 313,253 307,798 442,900 329,093 328,232 346,933 341,045 -1.40%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 313,253 307,798 442,900 329,093 328,232 346,933 341,045 -1.40%
NOSH 773,357 773,357 1,030,000 711,860 709,999 711,366 714,830 1.31%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.05% 3.85% -0.73% -19.35% 17.05% -43.20% 55.57% -
ROE 0.00% 0.22% -0.02% -0.93% 0.71% -3.75% 4.34% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.52 2.52 1.65 2.31 1.97 4.20 3.78 -6.52%
EPS 0.00 0.10 -0.01 -0.43 0.33 -1.83 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4422 0.4345 0.43 0.4623 0.4623 0.4877 0.4771 -1.25%
Adjusted Per Share Value based on latest NOSH - 711,860
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.02 2.01 1.92 1.86 1.59 3.37 3.05 -6.63%
EPS 0.00 0.08 -0.01 -0.35 0.26 -1.47 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.348 0.5007 0.3721 0.3711 0.3922 0.3856 -1.40%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.135 0.09 0.11 0.12 0.14 0.20 0.25 -
P/RPS 5.35 3.58 6.66 5.20 7.09 4.77 6.62 -3.48%
P/EPS 10,625.96 92.94 -1,100.00 -27.91 42.42 -10.93 12.08 209.22%
EY 0.01 1.08 -0.09 -3.58 2.36 -9.15 8.28 -67.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.26 0.26 0.30 0.41 0.52 -8.25%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 23/08/12 18/08/11 16/08/10 19/08/09 26/08/08 28/08/07 -
Price 0.145 0.09 0.09 0.13 0.14 0.19 0.23 -
P/RPS 5.75 3.58 5.45 5.63 7.09 4.53 6.09 -0.95%
P/EPS 11,413.06 92.94 -900.00 -30.23 42.42 -10.38 11.11 217.31%
EY 0.01 1.08 -0.11 -3.31 2.36 -9.63 9.00 -67.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.21 0.21 0.28 0.30 0.39 0.48 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment