[PMIND] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -156.65%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 337,199 255,767 156,351 71,191 269,198 198,004 122,068 -1.02%
PBT -79,953 -59,746 -39,558 -19,222 6,226 17,988 -103,576 0.26%
Tax 79,953 59,746 39,558 19,222 -6,226 -10,597 103,576 0.26%
NP 0 0 0 0 0 7,391 0 -
-
NP to SH -96,548 -74,929 -48,653 -22,062 -8,596 7,391 -105,626 0.09%
-
Tax Rate - - - - 100.00% 58.91% - -
Total Cost 337,199 255,767 156,351 71,191 269,198 190,613 122,068 -1.02%
-
Net Worth 613,846 576,529 485,273 327,694 349,017 363,423 263,086 -0.85%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 613,846 576,529 485,273 327,694 349,017 363,423 263,086 -0.85%
NOSH 1,549,727 1,413,754 1,142,089 980,533 976,818 972,500 978,018 -0.46%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 3.73% 0.00% -
ROE -15.73% -13.00% -10.03% -6.73% -2.46% 2.03% -40.15% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.76 18.09 13.69 7.26 27.56 20.36 12.48 -0.56%
EPS -6.23 -5.30 -4.26 -2.25 -0.88 0.76 -10.80 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.4078 0.4249 0.3342 0.3573 0.3737 0.269 -0.39%
Adjusted Per Share Value based on latest NOSH - 980,533
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.68 20.24 12.37 5.63 21.30 15.67 9.66 -1.02%
EPS -7.64 -5.93 -3.85 -1.75 -0.68 0.58 -8.36 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4857 0.4561 0.3839 0.2593 0.2761 0.2875 0.2081 -0.85%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.41 0.51 0.64 0.99 1.51 0.00 0.00 -
P/RPS 1.88 2.82 4.67 13.64 5.48 0.00 0.00 -100.00%
P/EPS -6.58 -9.62 -15.02 -44.00 -171.59 0.00 0.00 -100.00%
EY -15.20 -10.39 -6.66 -2.27 -0.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.25 1.51 2.96 4.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 15/11/00 29/08/00 30/05/00 28/02/00 30/11/99 -
Price 0.64 0.54 0.62 0.86 1.41 1.61 0.00 -
P/RPS 2.94 2.98 4.53 11.85 5.12 7.91 0.00 -100.00%
P/EPS -10.27 -10.19 -14.55 -38.22 -160.23 211.84 0.00 -100.00%
EY -9.73 -9.81 -6.87 -2.62 -0.62 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.32 1.46 2.57 3.95 4.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment