[PMIND] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 16.02%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 71,191 269,198 198,004 122,068 0 262,848 0 -100.00%
PBT -19,222 6,226 17,988 -103,576 0 -211,714 0 -100.00%
Tax 19,222 -6,226 -10,597 103,576 0 211,714 0 -100.00%
NP 0 0 7,391 0 0 0 0 -
-
NP to SH -22,062 -8,596 7,391 -105,626 0 -222,790 0 -100.00%
-
Tax Rate - 100.00% 58.91% - - - - -
Total Cost 71,191 269,198 190,613 122,068 0 262,848 0 -100.00%
-
Net Worth 327,694 349,017 363,423 263,086 250,875 264,286 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 327,694 349,017 363,423 263,086 250,875 264,286 0 -100.00%
NOSH 980,533 976,818 972,500 978,018 702,143 702,143 457,338 -0.77%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 3.73% 0.00% 0.00% 0.00% 0.00% -
ROE -6.73% -2.46% 2.03% -40.15% 0.00% -84.30% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.26 27.56 20.36 12.48 0.00 37.44 0.00 -100.00%
EPS -2.25 -0.88 0.76 -10.80 0.00 -31.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3342 0.3573 0.3737 0.269 0.3573 0.3764 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 978,296
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.63 21.30 15.67 9.66 0.00 20.80 0.00 -100.00%
EPS -1.75 -0.68 0.58 -8.36 0.00 -17.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2593 0.2761 0.2875 0.2081 0.1985 0.2091 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.99 1.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.64 5.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -44.00 -171.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.27 -0.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 4.23 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 28/02/00 30/11/99 - - - -
Price 0.86 1.41 1.61 0.00 0.00 0.00 0.00 -
P/RPS 11.85 5.12 7.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS -38.22 -160.23 211.84 0.00 0.00 0.00 0.00 -100.00%
EY -2.62 -0.62 0.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 3.95 4.31 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment