[BJLAND] QoQ Cumulative Quarter Result on 30-Apr-2008 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 131.85%
YoY- 2563.76%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 3,179,314 2,020,828 963,905 1,516,088 506,864 325,687 150,133 658.38%
PBT 211,648 132,750 83,760 1,119,743 484,769 362,464 42,497 190.21%
Tax -116,435 -78,153 -39,395 23,527 -8,152 1,024 -4,077 824.87%
NP 95,213 54,597 44,365 1,143,270 476,617 363,488 38,420 82.62%
-
NP to SH -48,171 -47,815 683 1,110,760 479,085 363,578 38,203 -
-
Tax Rate 55.01% 58.87% 47.03% -2.10% 1.68% -0.28% 9.59% -
Total Cost 3,084,101 1,966,231 919,540 372,818 30,247 -37,801 111,713 804.30%
-
Net Worth 5,705,448 5,735,290 6,269,940 5,096,836 2,186,188 2,186,792 2,158,891 90.58%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 165,423 104,148 70,357 34,729 -
Div Payout % - - - 14.89% 21.74% 19.35% 90.91% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 5,705,448 5,735,290 6,269,940 5,096,836 2,186,188 2,186,792 2,158,891 90.58%
NOSH 1,251,194 1,254,986 1,365,999 1,117,727 938,278 950,779 938,648 21.01%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 2.99% 2.70% 4.60% 75.41% 94.03% 111.61% 25.59% -
ROE -0.84% -0.83% 0.01% 21.79% 21.91% 16.63% 1.77% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 254.10 161.02 70.56 135.64 54.02 34.25 15.99 526.80%
EPS -3.85 -3.81 0.05 99.01 51.06 38.24 4.07 -
DPS 0.00 0.00 0.00 14.80 11.10 7.40 3.70 -
NAPS 4.56 4.57 4.59 4.56 2.33 2.30 2.30 57.49%
Adjusted Per Share Value based on latest NOSH - 1,142,317
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 68.79 43.73 20.86 32.80 10.97 7.05 3.25 658.13%
EPS -1.04 -1.03 0.01 24.03 10.37 7.87 0.83 -
DPS 0.00 0.00 0.00 3.58 2.25 1.52 0.75 -
NAPS 1.2345 1.241 1.3566 1.1028 0.473 0.4732 0.4671 90.59%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.61 1.75 2.21 2.88 2.78 2.18 0.90 -
P/RPS 0.63 1.09 3.13 2.12 5.15 6.36 5.63 -76.62%
P/EPS -41.82 -45.93 4,420.00 2.90 5.44 5.70 22.11 -
EY -2.39 -2.18 0.02 34.51 18.37 17.54 4.52 -
DY 0.00 0.00 0.00 5.14 3.99 3.39 4.11 -
P/NAPS 0.35 0.38 0.48 0.63 1.19 0.95 0.39 -6.92%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 20/03/09 18/12/08 19/09/08 20/06/08 24/03/08 17/12/07 26/09/07 -
Price 1.47 1.64 1.97 1.91 2.60 2.80 1.47 -
P/RPS 0.58 1.02 2.79 1.41 4.81 8.17 9.19 -84.01%
P/EPS -38.18 -43.04 3,940.00 1.92 5.09 7.32 36.12 -
EY -2.62 -2.32 0.03 52.03 19.64 13.66 2.77 -
DY 0.00 0.00 0.00 7.75 4.27 2.64 2.52 -
P/NAPS 0.32 0.36 0.43 0.42 1.12 1.22 0.64 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment