[BJLAND] QoQ Cumulative Quarter Result on 30-Apr-2016 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
27-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- -237.24%
YoY- 29.33%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 4,703,222 3,170,339 1,551,936 6,283,997 4,584,132 3,107,737 1,499,132 113.56%
PBT 442,987 352,235 53,877 8,961 444,532 412,209 102,121 164.80%
Tax -121,046 -76,000 -48,486 -173,985 -126,908 -103,221 -43,310 97.79%
NP 321,941 276,235 5,391 -165,024 317,624 308,988 58,811 209.01%
-
NP to SH 187,006 153,233 -27,239 -270,637 197,194 218,211 9,912 602.42%
-
Tax Rate 27.32% 21.58% 89.99% 1,941.58% 28.55% 25.04% 42.41% -
Total Cost 4,381,281 2,894,104 1,546,545 6,449,021 4,266,508 2,798,749 1,440,321 109.23%
-
Net Worth 5,039,287 4,991,303 4,704,918 4,339,839 5,291,788 5,442,791 4,955,999 1.11%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 5,039,287 4,991,303 4,704,918 4,339,839 5,291,788 5,442,791 4,955,999 1.11%
NOSH 5,000,000 4,991,303 4,952,545 4,988,320 4,992,253 4,993,386 4,955,999 0.58%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 6.85% 8.71% 0.35% -2.63% 6.93% 9.94% 3.92% -
ROE 3.71% 3.07% -0.58% -6.24% 3.73% 4.01% 0.20% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 94.26 63.52 31.34 125.97 91.82 62.24 30.25 112.60%
EPS 3.75 3.07 -0.55 -5.42 3.95 4.37 0.20 599.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 0.95 0.87 1.06 1.09 1.00 0.66%
Adjusted Per Share Value based on latest NOSH - 4,990,011
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 101.76 68.60 33.58 135.97 99.19 67.24 32.44 113.54%
EPS 4.05 3.32 -0.59 -5.86 4.27 4.72 0.21 612.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0904 1.08 1.018 0.939 1.145 1.1777 1.0723 1.11%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.59 0.60 0.69 0.70 0.71 0.695 0.70 -
P/RPS 0.63 0.94 2.20 0.56 0.77 1.12 2.31 -57.77%
P/EPS 15.74 19.54 -125.45 -12.90 17.97 15.90 350.00 -87.23%
EY 6.35 5.12 -0.80 -7.75 5.56 6.29 0.29 675.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.73 0.80 0.67 0.64 0.70 -11.73%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 20/12/16 22/09/16 27/06/16 23/03/16 21/12/15 21/09/15 -
Price 0.565 0.56 0.67 0.70 0.70 0.72 0.685 -
P/RPS 0.60 0.88 2.14 0.56 0.76 1.16 2.26 -58.52%
P/EPS 15.07 18.24 -121.82 -12.90 17.72 16.48 342.50 -87.41%
EY 6.63 5.48 -0.82 -7.75 5.64 6.07 0.29 697.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.71 0.80 0.66 0.66 0.69 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment