[LIONIND] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 5.71%
YoY- 2171.35%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,761,897 3,069,030 1,438,619 4,546,341 3,584,272 2,332,986 1,154,528 156.96%
PBT 406,554 190,877 66,478 334,957 236,676 176,994 161,936 84.61%
Tax -24,444 -5,701 -2,462 -135,043 -49,475 -28,397 -14,941 38.80%
NP 382,110 185,176 64,016 199,914 187,201 148,597 146,995 88.94%
-
NP to SH 390,038 189,228 63,779 212,707 201,215 160,044 147,602 91.02%
-
Tax Rate 6.01% 2.99% 3.70% 40.32% 20.90% 16.04% 9.23% -
Total Cost 4,379,787 2,883,854 1,374,603 4,346,427 3,397,071 2,184,389 1,007,533 166.11%
-
Net Worth 2,529,861 2,328,197 2,210,722 2,124,074 2,119,520 2,167,843 2,160,369 11.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 6,987 - - - -
Div Payout % - - - 3.28% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,529,861 2,328,197 2,210,722 2,124,074 2,119,520 2,167,843 2,160,369 11.08%
NOSH 708,644 707,658 706,301 698,708 697,210 697,055 696,893 1.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.02% 6.03% 4.45% 4.40% 5.22% 6.37% 12.73% -
ROE 15.42% 8.13% 2.88% 10.01% 9.49% 7.38% 6.83% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 671.97 433.69 203.68 650.68 514.09 334.69 165.67 154.11%
EPS 55.04 26.74 9.03 30.44 28.86 22.96 21.18 88.90%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.57 3.29 3.13 3.04 3.04 3.11 3.10 9.85%
Adjusted Per Share Value based on latest NOSH - 704,532
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 661.46 426.31 199.83 631.52 497.88 324.07 160.37 156.96%
EPS 54.18 26.28 8.86 29.55 27.95 22.23 20.50 91.04%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 3.5141 3.234 3.0708 2.9505 2.9442 3.0113 3.0009 11.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.80 2.16 1.91 1.74 1.60 1.03 0.85 -
P/RPS 0.27 0.50 0.94 0.27 0.31 0.31 0.51 -34.53%
P/EPS 3.27 8.08 21.15 5.72 5.54 4.49 4.01 -12.70%
EY 30.58 12.38 4.73 17.50 18.04 22.29 24.92 14.60%
DY 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.61 0.57 0.53 0.33 0.27 50.74%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 27/02/08 29/11/07 29/08/07 23/05/07 26/02/07 30/11/06 -
Price 2.87 2.00 2.10 1.72 2.06 1.66 1.00 -
P/RPS 0.43 0.46 1.03 0.26 0.40 0.50 0.60 -19.89%
P/EPS 5.21 7.48 23.26 5.65 7.14 7.23 4.72 6.79%
EY 19.18 13.37 4.30 17.70 14.01 13.83 21.18 -6.39%
DY 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
P/NAPS 0.80 0.61 0.67 0.57 0.68 0.53 0.32 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment