[LIONIND] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -72.09%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,692,867 1,630,411 1,438,619 1,201,919 1,251,286 1,178,458 1,154,528 29.03%
PBT 215,677 124,399 66,478 42,076 59,682 15,058 161,936 21.03%
Tax -18,743 -3,239 -2,462 -29,363 -21,078 -13,456 -14,941 16.30%
NP 196,934 121,160 64,016 12,713 38,604 1,602 146,995 21.50%
-
NP to SH 200,810 125,449 63,779 11,492 41,173 12,442 147,602 22.75%
-
Tax Rate 8.69% 2.60% 3.70% 69.79% 35.32% 89.36% 9.23% -
Total Cost 1,495,933 1,509,251 1,374,603 1,189,206 1,212,682 1,176,856 1,007,533 30.11%
-
Net Worth 2,536,771 2,333,110 2,210,722 2,113,597 2,121,456 2,173,855 2,160,369 11.29%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 7,045 - - - -
Div Payout % - - - 61.31% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,536,771 2,333,110 2,210,722 2,113,597 2,121,456 2,173,855 2,160,369 11.29%
NOSH 710,580 709,152 706,301 704,532 697,847 698,988 696,893 1.30%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 11.63% 7.43% 4.45% 1.06% 3.09% 0.14% 12.73% -
ROE 7.92% 5.38% 2.88% 0.54% 1.94% 0.57% 6.83% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 238.24 229.91 203.68 170.60 179.31 168.59 165.67 27.37%
EPS 28.26 17.69 9.03 1.64 5.90 1.78 21.18 21.17%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.57 3.29 3.13 3.00 3.04 3.11 3.10 9.85%
Adjusted Per Share Value based on latest NOSH - 704,532
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 235.15 226.47 199.83 166.95 173.81 163.70 160.37 29.03%
EPS 27.89 17.43 8.86 1.60 5.72 1.73 20.50 22.75%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 3.5237 3.2408 3.0708 2.9359 2.9468 3.0196 3.0009 11.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.80 2.16 1.91 1.74 1.60 1.03 0.85 -
P/RPS 0.76 0.94 0.94 1.02 0.89 0.61 0.51 30.43%
P/EPS 6.37 12.21 21.15 106.67 27.12 57.87 4.01 36.10%
EY 15.70 8.19 4.73 0.94 3.69 1.73 24.92 -26.48%
DY 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.61 0.58 0.53 0.33 0.27 50.74%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 27/02/08 29/11/07 29/08/07 23/05/07 26/02/07 30/11/06 -
Price 2.87 2.00 2.10 1.72 2.06 1.66 1.00 -
P/RPS 1.20 0.87 1.03 1.01 1.15 0.98 0.60 58.67%
P/EPS 10.16 11.31 23.26 105.45 34.92 93.26 4.72 66.63%
EY 9.85 8.85 4.30 0.95 2.86 1.07 21.18 -39.94%
DY 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
P/NAPS 0.80 0.61 0.67 0.57 0.68 0.53 0.32 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment