[WTK] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 0.78%
YoY- 93.63%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 362,305 236,816 104,160 395,450 296,200 194,353 86,457 159.69%
PBT 27,583 27,518 708 -9,266 -10,140 -13,009 -12,242 -
Tax -2,451 -1,675 -1,421 1,107 -826 -576 -421 223.27%
NP 25,132 25,843 -713 -8,159 -10,966 -13,585 -12,663 -
-
NP to SH 21,955 23,009 -1,444 -10,417 -10,499 -13,610 -12,443 -
-
Tax Rate 8.89% 6.09% 200.71% - - - - -
Total Cost 337,173 210,973 104,873 403,609 307,166 207,938 99,120 126.01%
-
Net Worth 819,523 819,763 801,025 803,183 802,803 798,996 803,696 1.30%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 7,045 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 819,523 819,763 801,025 803,183 802,803 798,996 803,696 1.30%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.94% 10.91% -0.68% -2.06% -3.70% -6.99% -14.65% -
ROE 2.68% 2.81% -0.18% -1.30% -1.31% -1.70% -1.55% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 77.37 50.55 22.24 84.19 63.09 41.35 18.40 160.28%
EPS 4.69 4.91 -0.31 -2.22 -2.24 -2.90 -2.65 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.71 1.71 1.71 1.70 1.71 1.55%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 75.27 49.20 21.64 82.16 61.54 40.38 17.96 159.71%
EPS 4.56 4.78 -0.30 -2.16 -2.18 -2.83 -2.59 -
DPS 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
NAPS 1.7026 1.7031 1.6641 1.6686 1.6678 1.6599 1.6697 1.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.49 0.465 0.51 0.455 0.45 0.43 0.445 -
P/RPS 0.63 0.92 2.29 0.54 0.71 1.04 2.42 -59.19%
P/EPS 10.45 9.47 -165.44 -20.52 -20.12 -14.85 -16.81 -
EY 9.57 10.56 -0.60 -4.87 -4.97 -6.73 -5.95 -
DY 0.00 0.00 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.30 0.27 0.26 0.25 0.26 5.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 26/05/22 24/02/22 24/11/21 26/08/21 27/05/21 -
Price 0.495 0.52 0.48 0.495 0.485 0.465 0.495 -
P/RPS 0.64 1.03 2.16 0.59 0.77 1.12 2.69 -61.57%
P/EPS 10.56 10.59 -155.71 -22.32 -21.69 -16.06 -18.70 -
EY 9.47 9.45 -0.64 -4.48 -4.61 -6.23 -5.35 -
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.28 0.29 0.28 0.27 0.29 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment