[WTK] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 86.14%
YoY- 88.4%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 473,033 362,305 236,816 104,160 395,450 296,200 194,353 80.64%
PBT 21,656 27,583 27,518 708 -9,266 -10,140 -13,009 -
Tax -24,206 -2,451 -1,675 -1,421 1,107 -826 -576 1100.53%
NP -2,550 25,132 25,843 -713 -8,159 -10,966 -13,585 -67.11%
-
NP to SH -4,954 21,955 23,009 -1,444 -10,417 -10,499 -13,610 -48.92%
-
Tax Rate 111.78% 8.89% 6.09% 200.71% - - - -
Total Cost 475,583 337,173 210,973 104,873 403,609 307,166 207,938 73.33%
-
Net Worth 791,425 819,523 819,763 801,025 803,183 802,803 798,996 -0.63%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,024 - - - 7,045 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 791,425 819,523 819,763 801,025 803,183 802,803 798,996 -0.63%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.54% 6.94% 10.91% -0.68% -2.06% -3.70% -6.99% -
ROE -0.63% 2.68% 2.81% -0.18% -1.30% -1.31% -1.70% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 101.01 77.37 50.55 22.24 84.19 63.09 41.35 81.08%
EPS -1.06 4.69 4.91 -0.31 -2.22 -2.24 -2.90 -48.78%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.69 1.75 1.75 1.71 1.71 1.71 1.70 -0.39%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 98.27 75.27 49.20 21.64 82.16 61.54 40.38 80.63%
EPS -1.03 4.56 4.78 -0.30 -2.16 -2.18 -2.83 -48.92%
DPS 1.46 0.00 0.00 0.00 1.46 0.00 0.00 -
NAPS 1.6442 1.7026 1.7031 1.6641 1.6686 1.6678 1.6599 -0.62%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.485 0.49 0.465 0.51 0.455 0.45 0.43 -
P/RPS 0.48 0.63 0.92 2.29 0.54 0.71 1.04 -40.19%
P/EPS -45.85 10.45 9.47 -165.44 -20.52 -20.12 -14.85 111.60%
EY -2.18 9.57 10.56 -0.60 -4.87 -4.97 -6.73 -52.73%
DY 3.09 0.00 0.00 0.00 3.30 0.00 0.00 -
P/NAPS 0.29 0.28 0.27 0.30 0.27 0.26 0.25 10.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 25/08/22 26/05/22 24/02/22 24/11/21 26/08/21 -
Price 0.48 0.495 0.52 0.48 0.495 0.485 0.465 -
P/RPS 0.48 0.64 1.03 2.16 0.59 0.77 1.12 -43.06%
P/EPS -45.37 10.56 10.59 -155.71 -22.32 -21.69 -16.06 99.46%
EY -2.20 9.47 9.45 -0.64 -4.48 -4.61 -6.23 -49.94%
DY 3.13 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.28 0.28 0.30 0.28 0.29 0.28 0.27 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment