[WTK] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 550,384 411,009 270,267 0 545,240 0 -
PBT 112,360 79,678 49,649 0 61,840 0 -
Tax -8,460 -2,404 -1,161 0 -14,989 0 -
NP 103,900 77,274 48,488 0 46,851 0 -
-
NP to SH 103,900 77,274 48,488 0 46,851 0 -
-
Tax Rate 7.53% 3.02% 2.34% - 24.24% - -
Total Cost 446,484 333,735 221,779 0 498,389 0 -
-
Net Worth 539,666 513,538 0 0 435,747 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 3,823 - - - - - -
Div Payout % 3.68% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 539,666 513,538 0 0 435,747 0 -
NOSH 109,244 109,298 109,207 109,209 109,209 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 18.88% 18.80% 17.94% 0.00% 8.59% 0.00% -
ROE 19.25% 15.05% 0.00% 0.00% 10.75% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 503.81 376.04 247.48 0.00 499.26 0.00 -
EPS 63.40 70.70 44.40 0.00 42.90 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.94 4.6985 0.00 0.00 3.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 114.34 85.39 56.15 0.00 113.27 0.00 -
EPS 21.59 16.05 10.07 0.00 9.73 0.00 -
DPS 0.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1212 1.0669 0.00 0.00 0.9053 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 19/11/99 - - - - -
Price 6.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.99 0.00 0.00 0.00 0.00 0.00 -
EY 14.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment