[WTK] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 120,341 115,507 139,476 0 -100.00%
PBT 10,914 8,433 27,085 0 -100.00%
Tax -3,139 -1,958 -5,736 0 -100.00%
NP 7,775 6,475 21,349 0 -100.00%
-
NP to SH 7,775 6,475 21,349 0 -100.00%
-
Tax Rate 28.76% 23.22% 21.18% - -
Total Cost 112,566 109,032 118,127 0 -100.00%
-
Net Worth 603,457 587,001 579,160 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 603,457 587,001 579,160 0 -100.00%
NOSH 162,656 163,510 109,482 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.46% 5.61% 15.31% 0.00% -
ROE 1.29% 1.10% 3.69% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 73.98 70.64 127.40 0.00 -100.00%
EPS 4.78 3.96 19.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.59 5.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.00 24.00 28.98 0.00 -100.00%
EPS 1.62 1.35 4.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2537 1.2195 1.2032 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.18 3.90 0.00 -
P/RPS 3.38 3.09 3.06 0.00 -100.00%
P/EPS 52.30 55.05 20.00 0.00 -100.00%
EY 1.91 1.82 5.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 30/08/00 - -
Price 2.58 2.22 3.78 0.00 -
P/RPS 3.49 3.14 2.97 0.00 -100.00%
P/EPS 53.97 56.06 19.38 0.00 -100.00%
EY 1.85 1.78 5.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment