[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 4971.43%
YoY- 156.21%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 43,800 28,385 13,983 62,720 46,543 31,790 16,741 89.76%
PBT 3,335 1,610 -381 1,172 -652 -1,402 -1,496 -
Tax 114 146 689 260 219 142 71 37.07%
NP 3,449 1,756 308 1,432 -433 -1,260 -1,425 -
-
NP to SH 2,270 1,223 -271 1,705 -35 -683 -904 -
-
Tax Rate -3.42% -9.07% - -22.18% - - - -
Total Cost 40,351 26,629 13,675 61,288 46,976 33,050 18,166 70.15%
-
Net Worth 49,201 47,808 47,424 46,803 47,833 44,786 44,641 6.69%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 49,201 47,808 47,424 46,803 47,833 44,786 44,641 6.69%
NOSH 111,822 111,181 112,916 111,437 116,666 111,967 111,604 0.13%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.87% 6.19% 2.20% 2.28% -0.93% -3.96% -8.51% -
ROE 4.61% 2.56% -0.57% 3.64% -0.07% -1.53% -2.03% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 39.17 25.53 12.38 56.28 39.89 28.39 15.00 89.51%
EPS 2.03 1.10 -0.24 1.53 -0.03 -0.61 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.42 0.41 0.40 0.40 6.55%
Adjusted Per Share Value based on latest NOSH - 111,538
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 14.70 9.53 4.69 21.06 15.62 10.67 5.62 89.72%
EPS 0.76 0.41 -0.09 0.57 -0.01 -0.23 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.1605 0.1592 0.1571 0.1606 0.1504 0.1499 6.68%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.41 0.42 0.46 0.40 0.35 0.40 0.20 -
P/RPS 1.05 1.65 3.71 0.71 0.88 1.41 1.33 -14.56%
P/EPS 20.20 38.18 -191.67 26.14 -1,166.67 -65.57 -24.69 -
EY 4.95 2.62 -0.52 3.83 -0.09 -1.53 -4.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.10 0.95 0.85 1.00 0.50 51.18%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 22/05/09 -
Price 0.48 0.45 0.43 0.60 0.41 0.28 0.30 -
P/RPS 1.23 1.76 3.47 1.07 1.03 0.99 2.00 -27.66%
P/EPS 23.65 40.91 -179.17 39.22 -1,366.67 -45.90 -37.04 -
EY 4.23 2.44 -0.56 2.55 -0.07 -2.18 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 1.02 1.43 1.00 0.70 0.75 28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment