[SHCHAN] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 168.52%
YoY- 165.88%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,909 15,437 15,370 16,177 13,740 17,352 9,268 -10.04%
PBT 1,745 8,735 811 1,824 -2,965 2,351 -3,436 -
Tax 78 -411 282 41 0 17 357 -22.37%
NP 1,823 8,324 1,093 1,865 -2,965 2,368 -3,079 -
-
NP to SH 1,823 9,383 882 1,740 -2,641 2,704 -2,675 -
-
Tax Rate -4.47% 4.71% -34.77% -2.25% - -0.72% - -
Total Cost 3,086 7,113 14,277 14,312 16,705 14,984 12,347 -20.61%
-
Net Worth 67,104 65,904 50,240 46,846 45,881 53,739 19,800 22.53%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 67,104 65,904 50,240 46,846 45,881 53,739 19,800 22.53%
NOSH 111,840 111,702 111,645 111,538 111,906 111,956 60,000 10.92%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 37.14% 53.92% 7.11% 11.53% -21.58% 13.65% -33.22% -
ROE 2.72% 14.24% 1.76% 3.71% -5.76% 5.03% -13.51% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.39 13.82 13.77 14.50 12.28 15.50 15.45 -18.90%
EPS 1.63 8.40 0.79 1.56 -2.36 2.42 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.45 0.42 0.41 0.48 0.33 10.46%
Adjusted Per Share Value based on latest NOSH - 111,538
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 1.65 5.18 5.16 5.43 4.61 5.83 3.11 -10.01%
EPS 0.61 3.15 0.30 0.58 -0.89 0.91 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.2212 0.1687 0.1573 0.154 0.1804 0.0665 22.53%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.89 0.56 0.48 0.40 0.28 0.64 0.83 -
P/RPS 20.28 4.05 3.49 2.76 2.28 4.13 5.37 24.76%
P/EPS 54.60 6.67 60.76 25.64 -11.86 26.50 -18.62 -
EY 1.83 15.00 1.65 3.90 -8.43 3.77 -5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.95 1.07 0.95 0.68 1.33 2.52 -8.48%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 01/03/12 28/02/11 11/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.90 0.83 0.47 0.60 0.33 0.50 1.34 -
P/RPS 20.50 6.01 3.41 4.14 2.69 3.23 8.68 15.38%
P/EPS 55.21 9.88 59.49 38.46 -13.98 20.70 -30.06 -
EY 1.81 10.12 1.68 2.60 -7.15 4.83 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.41 1.04 1.43 0.80 1.04 4.06 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment