[SHCHAN] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 85.61%
YoY- 6585.71%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 33,487 15,709 59,368 43,800 28,385 13,983 62,720 -34.26%
PBT 4,871 1,304 4,288 3,335 1,610 -381 1,172 159.17%
Tax -8 -7 365 114 146 689 260 -
NP 4,863 1,297 4,653 3,449 1,756 308 1,432 126.43%
-
NP to SH 3,690 1,060 3,290 2,270 1,223 -271 1,705 67.55%
-
Tax Rate 0.16% 0.54% -8.51% -3.42% -9.07% - -22.18% -
Total Cost 28,624 14,412 54,715 40,351 26,629 13,675 61,288 -39.88%
-
Net Worth 53,672 51,326 50,297 49,201 47,808 47,424 46,803 9.58%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 53,672 51,326 50,297 49,201 47,808 47,424 46,803 9.58%
NOSH 111,818 111,578 111,773 111,822 111,181 112,916 111,437 0.22%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 14.52% 8.26% 7.84% 7.87% 6.19% 2.20% 2.28% -
ROE 6.88% 2.07% 6.54% 4.61% 2.56% -0.57% 3.64% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.95 14.08 53.11 39.17 25.53 12.38 56.28 -34.40%
EPS 3.30 0.95 2.92 2.03 1.10 -0.24 1.53 67.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.44 0.43 0.42 0.42 9.33%
Adjusted Per Share Value based on latest NOSH - 111,382
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.24 5.27 19.93 14.70 9.53 4.69 21.06 -34.27%
EPS 1.24 0.36 1.10 0.76 0.41 -0.09 0.57 68.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1723 0.1689 0.1652 0.1605 0.1592 0.1571 9.60%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.455 0.46 0.48 0.41 0.42 0.46 0.40 -
P/RPS 1.52 3.27 0.90 1.05 1.65 3.71 0.71 66.33%
P/EPS 13.79 48.42 16.31 20.20 38.18 -191.67 26.14 -34.78%
EY 7.25 2.07 6.13 4.95 2.62 -0.52 3.83 53.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.07 0.93 0.98 1.10 0.95 0.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 -
Price 0.43 0.47 0.47 0.48 0.45 0.43 0.60 -
P/RPS 1.44 3.34 0.88 1.23 1.76 3.47 1.07 21.96%
P/EPS 13.03 49.47 15.97 23.65 40.91 -179.17 39.22 -52.12%
EY 7.67 2.02 6.26 4.23 2.44 -0.56 2.55 108.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.04 1.09 1.05 1.02 1.43 -26.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment