[SHCHAN] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 157.45%
YoY- 151.28%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 59,977 59,315 59,962 62,720 60,282 62,321 59,382 0.66%
PBT 5,159 4,184 2,287 1,172 -3,992 -4,818 -5,260 -
Tax 155 264 262 260 302 225 154 0.43%
NP 5,314 4,448 2,549 1,432 -3,690 -4,593 -5,106 -
-
NP to SH 4,010 3,611 2,338 1,705 -2,968 -3,445 -4,023 -
-
Tax Rate -3.00% -6.31% -11.46% -22.18% - - - -
Total Cost 54,663 54,867 57,413 61,288 63,972 66,914 64,488 -10.42%
-
Net Worth 49,008 47,941 47,424 46,846 45,806 44,199 44,641 6.41%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 49,008 47,941 47,424 46,846 45,806 44,199 44,641 6.41%
NOSH 111,382 111,492 112,916 111,538 111,724 110,499 111,604 -0.13%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.86% 7.50% 4.25% 2.28% -6.12% -7.37% -8.60% -
ROE 8.18% 7.53% 4.93% 3.64% -6.48% -7.79% -9.01% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 53.85 53.20 53.10 56.23 53.96 56.40 53.21 0.79%
EPS 3.60 3.24 2.07 1.53 -2.66 -3.12 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.42 0.41 0.40 0.40 6.55%
Adjusted Per Share Value based on latest NOSH - 111,538
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 20.13 19.91 20.13 21.06 20.24 20.92 19.94 0.63%
EPS 1.35 1.21 0.78 0.57 -1.00 -1.16 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1609 0.1592 0.1573 0.1538 0.1484 0.1499 6.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.41 0.42 0.46 0.40 0.35 0.40 0.20 -
P/RPS 0.76 0.79 0.87 0.71 0.65 0.71 0.38 58.67%
P/EPS 11.39 12.97 22.22 26.17 -13.18 -12.83 -5.55 -
EY 8.78 7.71 4.50 3.82 -7.59 -7.79 -18.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.10 0.95 0.85 1.00 0.50 51.18%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 22/05/09 -
Price 0.48 0.45 0.43 0.60 0.41 0.28 0.30 -
P/RPS 0.89 0.85 0.81 1.07 0.76 0.50 0.56 36.14%
P/EPS 13.33 13.89 20.77 39.25 -15.43 -8.98 -8.32 -
EY 7.50 7.20 4.82 2.55 -6.48 -11.13 -12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 1.02 1.43 1.00 0.70 0.75 28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment