[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 16.07%
YoY- -86.61%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 32,557 21,116 10,153 54,384 42,865 30,778 13,905 76.23%
PBT 6,075 2,367 1,209 15,584 13,128 12,029 5,392 8.26%
Tax -186 -148 -74 -605 -223 -148 -74 84.76%
NP 5,889 2,219 1,135 14,979 12,905 11,881 5,318 7.02%
-
NP to SH 5,889 2,219 1,135 14,979 12,905 11,881 5,318 7.02%
-
Tax Rate 3.06% 6.25% 6.12% 3.88% 1.70% 1.23% 1.37% -
Total Cost 26,668 18,897 9,018 39,405 29,960 18,897 8,587 112.71%
-
Net Worth 266,518 263,589 263,589 260,660 260,660 257,732 298,734 -7.31%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 266,518 263,589 263,589 260,660 260,660 257,732 298,734 -7.31%
NOSH 292,877 292,877 292,877 292,877 292,877 292,877 292,877 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.09% 10.51% 11.18% 27.54% 30.11% 38.60% 38.25% -
ROE 2.21% 0.84% 0.43% 5.75% 4.95% 4.61% 1.78% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.12 7.21 3.47 18.57 14.64 10.51 4.75 76.21%
EPS 2.01 0.76 0.39 5.11 4.41 4.06 1.82 6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.90 0.89 0.89 0.88 1.02 -7.31%
Adjusted Per Share Value based on latest NOSH - 292,877
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.93 7.09 3.41 18.26 14.39 10.33 4.67 76.18%
EPS 1.98 0.74 0.38 5.03 4.33 3.99 1.79 6.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8947 0.8849 0.8849 0.8751 0.8751 0.8652 1.0029 -7.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.305 0.29 0.305 0.32 0.31 0.37 0.41 -
P/RPS 2.74 4.02 8.80 1.72 2.12 3.52 8.64 -53.46%
P/EPS 15.17 38.28 78.70 6.26 7.04 9.12 22.58 -23.27%
EY 6.59 2.61 1.27 15.98 14.21 10.96 4.43 30.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.36 0.35 0.42 0.40 -10.25%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 22/02/23 23/11/22 24/08/22 26/05/22 -
Price 0.325 0.31 0.305 0.325 0.315 0.35 0.41 -
P/RPS 2.92 4.30 8.80 1.75 2.15 3.33 8.64 -51.44%
P/EPS 16.16 40.92 78.70 6.35 7.15 8.63 22.58 -19.97%
EY 6.19 2.44 1.27 15.74 13.99 11.59 4.43 24.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.34 0.37 0.35 0.40 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment