[SHCHAN] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -16.88%
YoY- -86.61%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 44,076 44,722 50,632 54,384 56,853 56,419 52,207 -10.66%
PBT 8,531 5,922 11,401 15,584 19,211 23,744 116,330 -82.45%
Tax -568 -605 -605 -605 -1,190 -1,039 -889 -25.79%
NP 7,963 5,317 10,796 14,979 18,021 22,705 115,441 -83.15%
-
NP to SH 7,963 5,317 10,796 14,979 18,021 22,705 115,441 -83.15%
-
Tax Rate 6.66% 10.22% 5.31% 3.88% 6.19% 4.38% 0.76% -
Total Cost 36,113 39,405 39,836 39,405 38,832 33,714 -63,234 -
-
Net Worth 266,518 263,589 263,589 260,660 260,660 257,732 298,734 -7.31%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 266,518 263,589 263,589 260,660 260,660 257,732 298,734 -7.31%
NOSH 292,877 292,877 292,877 292,877 292,877 292,877 292,877 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.07% 11.89% 21.32% 27.54% 31.70% 40.24% 221.12% -
ROE 2.99% 2.02% 4.10% 5.75% 6.91% 8.81% 38.64% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.05 15.27 17.29 18.57 19.41 19.26 17.83 -10.67%
EPS 2.72 1.82 3.69 5.11 6.15 7.75 39.42 -83.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.90 0.89 0.89 0.88 1.02 -7.31%
Adjusted Per Share Value based on latest NOSH - 292,877
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.05 15.27 17.29 18.57 19.41 19.26 17.83 -10.67%
EPS 2.72 1.82 3.69 5.11 6.15 7.75 39.42 -83.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.90 0.89 0.89 0.88 1.02 -7.31%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.305 0.29 0.305 0.32 0.31 0.37 0.41 -
P/RPS 2.03 1.90 1.76 1.72 1.60 1.92 2.30 -7.98%
P/EPS 11.22 15.97 8.27 6.26 5.04 4.77 1.04 387.54%
EY 8.91 6.26 12.09 15.98 19.85 20.95 96.14 -79.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.36 0.35 0.42 0.40 -10.25%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 22/02/23 23/11/22 24/08/22 26/05/22 -
Price 0.325 0.31 0.305 0.325 0.315 0.35 0.41 -
P/RPS 2.16 2.03 1.76 1.75 1.62 1.82 2.30 -4.09%
P/EPS 11.95 17.08 8.27 6.35 5.12 4.51 1.04 408.44%
EY 8.37 5.86 12.09 15.74 19.53 22.15 96.14 -80.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.34 0.37 0.35 0.40 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment