[SHCHAN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4.37%
YoY- -331.63%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 58,603 35,702 26,266 58,603 53,461 48,346 31,525 51.01%
PBT -5,616 -3,408 -2,243 -5,616 -6,690 -6,621 -3,648 33.22%
Tax -1,329 -525 2,243 5,616 6,690 6,621 3,648 -
NP -6,945 -3,933 0 0 0 0 0 -
-
NP to SH -6,945 -3,933 -2,584 -6,945 -6,654 -6,625 -3,648 53.42%
-
Tax Rate - - - - - - - -
Total Cost 65,548 39,635 26,266 58,603 53,461 48,346 31,525 62.68%
-
Net Worth -26,214 -23,225 -21,887 0 -1,929,906 -19,422 -16,452 36.30%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -26,214 -23,225 -21,887 0 -1,929,906 -19,422 -16,452 36.30%
NOSH 18,996 18,990 18,999 18,990 18,995 18,993 18,999 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -11.85% -11.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 308.50 188.00 138.24 308.60 281.45 254.54 165.92 51.03%
EPS -36.56 -20.71 -13.60 -36.56 -35.03 -34.88 -19.20 53.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.38 -1.223 -1.152 0.00 -101.60 -1.0226 -0.8659 36.32%
Adjusted Per Share Value based on latest NOSH - 18,990
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.67 11.99 8.82 19.67 17.95 16.23 10.58 51.02%
EPS -2.33 -1.32 -0.87 -2.33 -2.23 -2.22 -1.22 53.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.088 -0.078 -0.0735 0.00 -6.4789 -0.0652 -0.0552 36.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 26/06/01 28/02/01 12/01/01 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment