[SHCHAN] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4503.45%
YoY- 17.03%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,901 9,436 8,079 18,187 5,355 16,821 14,269 36.96%
PBT -2,208 -1,164 -1,039 -1,204 -69 -2,971 -2,039 5.43%
Tax -804 -185 1,039 1,204 69 2,971 2,039 -
NP -3,012 -1,349 0 0 0 0 0 -
-
NP to SH -3,012 -1,349 -1,249 -1,335 -29 -2,975 -2,039 29.61%
-
Tax Rate - - - - - - - -
Total Cost 25,913 10,785 8,079 18,187 5,355 16,821 14,269 48.68%
-
Net Worth -26,207 -23,237 -21,866 0 -19,642 -19,426 -16,454 36.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -26,207 -23,237 -21,866 0 -19,642 -19,426 -16,454 36.26%
NOSH 18,991 19,000 18,981 18,990 19,333 18,997 19,002 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -13.15% -14.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 120.59 49.66 42.56 95.77 27.70 88.54 75.09 37.01%
EPS -15.86 -7.10 -6.58 -7.03 -0.15 -15.66 -10.73 29.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.38 -1.223 -1.152 0.00 -1.016 -1.0226 -0.8659 36.32%
Adjusted Per Share Value based on latest NOSH - 18,990
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.69 3.17 2.71 6.11 1.80 5.65 4.79 36.98%
EPS -1.01 -0.45 -0.42 -0.45 -0.01 -1.00 -0.68 30.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.088 -0.078 -0.0734 0.00 -0.0659 -0.0652 -0.0552 36.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 26/06/01 28/02/01 12/01/01 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment