[HENGYUAN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
03-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 45.21%
YoY- 1.21%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 935,040 4,601,402 3,625,919 2,459,228 1,217,960 5,183,516 3,687,910 -59.97%
PBT 48,673 3,928 48,479 64,763 44,081 157,490 150,071 -52.82%
Tax -14,632 -3,928 -15,783 -19,555 -12,948 -45,777 -42,745 -51.09%
NP 34,041 0 32,696 45,208 31,133 111,713 107,326 -53.52%
-
NP to SH 34,041 -147 32,696 45,208 31,133 111,713 107,326 -53.52%
-
Tax Rate 30.06% 100.00% 32.56% 30.19% 29.37% 29.07% 28.48% -
Total Cost 900,999 4,601,402 3,593,223 2,414,020 1,186,827 5,071,803 3,580,584 -60.17%
-
Net Worth 778,174 744,239 783,564 794,964 783,578 783,466 599,325 19.03%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 778,174 744,239 783,564 794,964 783,578 783,466 599,325 19.03%
NOSH 299,920 299,963 299,963 299,986 300,221 300,040 299,662 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.64% 0.00% 0.90% 1.84% 2.56% 2.16% 2.91% -
ROE 4.37% -0.02% 4.17% 5.69% 3.97% 14.26% 17.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 311.76 1,533.99 1,208.79 819.78 405.69 1,727.60 1,230.69 -59.99%
EPS 11.35 0.00 10.90 15.07 10.37 37.24 35.78 -53.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5946 2.4811 2.6122 2.65 2.61 2.6112 2.00 18.96%
Adjusted Per Share Value based on latest NOSH - 300,106
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 311.68 1,533.80 1,208.64 819.74 405.99 1,727.84 1,229.30 -59.97%
EPS 11.35 -0.05 10.90 15.07 10.38 37.24 35.78 -53.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5939 2.4808 2.6119 2.6499 2.6119 2.6116 1.9978 19.03%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.74 3.80 3.30 3.68 3.58 3.82 3.88 -
P/RPS 1.20 0.25 0.27 0.45 0.88 0.22 0.32 141.56%
P/EPS 32.95 -7,754.15 30.28 24.42 34.52 10.26 10.83 110.10%
EY 3.03 -0.01 3.30 4.10 2.90 9.75 9.23 -52.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.53 1.26 1.39 1.37 1.46 1.94 -18.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 21/02/02 12/11/01 03/09/01 17/05/01 02/05/01 24/11/00 -
Price 3.86 3.80 3.50 3.72 3.82 3.88 3.78 -
P/RPS 1.24 0.25 0.29 0.45 0.94 0.22 0.31 152.19%
P/EPS 34.01 -7,754.15 32.11 24.68 36.84 10.42 10.55 118.37%
EY 2.94 -0.01 3.11 4.05 2.71 9.60 9.48 -54.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.53 1.34 1.40 1.46 1.49 1.89 -14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment