[HENGYUAN] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
03-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 45.21%
YoY- 1.21%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 3,304,616 2,698,757 1,912,919 2,459,228 2,287,288 9.62%
PBT 332,176 42,891 76,103 64,763 63,948 50.92%
Tax -34,417 -5,846 -12,531 -19,555 -19,279 15.57%
NP 297,759 37,045 63,572 45,208 44,669 60.62%
-
NP to SH 297,759 37,045 63,572 45,208 44,669 60.62%
-
Tax Rate 10.36% 13.63% 16.47% 30.19% 30.15% -
Total Cost 3,006,857 2,661,712 1,849,347 2,414,020 2,242,619 7.60%
-
Net Worth 1,234,027 869,285 782,004 794,964 752,477 13.15%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 60,001 - - - - -
Div Payout % 20.15% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,234,027 869,285 782,004 794,964 752,477 13.15%
NOSH 300,009 299,919 300,009 299,986 299,791 0.01%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.01% 1.37% 3.32% 1.84% 1.95% -
ROE 24.13% 4.26% 8.13% 5.69% 5.94% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,101.51 899.83 637.62 819.78 762.96 9.60%
EPS 99.25 12.35 21.19 15.07 14.90 60.59%
DPS 20.00 0.00 0.00 0.00 0.00 -
NAPS 4.1133 2.8984 2.6066 2.65 2.51 13.13%
Adjusted Per Share Value based on latest NOSH - 300,106
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,101.65 899.68 637.71 819.83 762.51 9.62%
EPS 99.26 12.35 21.19 15.07 14.89 60.63%
DPS 20.00 0.00 0.00 0.00 0.00 -
NAPS 4.1138 2.8979 2.607 2.6502 2.5085 13.15%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 6.60 4.14 3.48 3.68 4.40 -
P/RPS 0.60 0.46 0.55 0.45 0.58 0.85%
P/EPS 6.65 33.52 16.42 24.42 29.53 -31.09%
EY 15.04 2.98 6.09 4.10 3.39 45.09%
DY 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.43 1.34 1.39 1.75 -2.21%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/04 26/08/03 02/09/02 03/09/01 24/08/00 -
Price 7.40 4.38 3.76 3.72 4.34 -
P/RPS 0.67 0.49 0.59 0.45 0.57 4.12%
P/EPS 7.46 35.46 17.74 24.68 29.13 -28.84%
EY 13.41 2.82 5.64 4.05 3.43 40.58%
DY 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.51 1.44 1.40 1.73 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment